| Revenue | NOK 3,5M | -1% |
| EBITDA | NOK 156K | +0% |
| Net profit | NOK -172K | +65% |
| Total assets | NOK 1,2M | -11% |
| Equity | NOK 109K | -61% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 062 | 3 845 | 4 158 | 3 531 | 3 492 |
| Staff expenses | −1 556 | −2 070 | −2 439 | −2 209 | −2 097 |
| EBITDA | 378 | 564 | 337 | 156 | 156 |
| Depreciation & amort. | −401 | −505 | −505 | −592 | −274 |
| EBIT | −23 | 58 | −168 | −436 | −119 |
| Net financials | −43 | −38 | −36 | −50 | −53 |
| Profit before tax | −66 | 20 | −204 | −486 | −172 |
| Tax | −61 | 4 | −39 | −0 | −0 |
| Net profit | −5 | 16 | −165 | −486 | −172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 858 | 2 571 | 2 036 | 1 346 | 1 199 |
| Equity | 962 | 978 | 766 | 281 | 109 |
| Long-term debt | 1 492 | 1 128 | 713 | 657 | 682 |
| Short-term debt | 404 | 465 | 557 | 408 | 408 |
| Total debt | 1 896 | 1 593 | 1 269 | 1 065 | 1 090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7% | 7% | 2022 | |
| Individual | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjørlo | Chief Executive Officer | 0 companies |
| Knut Ove Bjørlo | Board of Directors | 0 companies |
| Thomas Falch Eide | Chairman | 0 companies |