| Revenue | NOK 3,6M | +30% |
| EBITDA | NOK -6,1M | -18% |
| Net profit | NOK -31,3M | +22% |
| Total assets | NOK 369,6M | -10% |
| Equity | NOK 122,4M | -20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 906 | 4 547 | 2 803 | 2 809 | 3 649 |
| Staff expenses | −3 634 | −4 723 | −4 552 | −4 959 | −4 507 |
| EBITDA | −1 222 | −2 940 | −5 223 | −5 202 | −6 139 |
| Depreciation & amort. | −1 268 | −1 284 | −1 558 | −1 415 | −1 437 |
| EBIT | −2 491 | −4 224 | −6 780 | −6 618 | −7 576 |
| Net financials | −823 | 41 892 | 7 488 | −38 745 | −28 024 |
| Profit before tax | −3 314 | 37 669 | 708 | −45 362 | −35 600 |
| Tax | 311 | 765 | −3 267 | −5 329 | −4 257 |
| Net profit | −3 625 | 36 903 | 3 975 | −40 033 | −31 343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 448 102 | 466 375 | 458 002 | 412 582 | 369 635 |
| Equity | 181 647 | 210 344 | 193 800 | 153 767 | 122 424 |
| Long-term debt | 0 | 120 818 | 133 383 | 151 642 | 150 533 |
| Short-term debt | 266 455 | 135 213 | 130 819 | 107 173 | 96 678 |
| Total debt | 266 455 | 256 031 | 264 202 | 258 815 | 247 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.69% | 5.69% | 2022 | |
| Individual | 5.69% | 5.69% | 2022 | |
| Individual | 5.69% | 5.69% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Guttormsen Madland | Chief Executive Officer | 0 companies |