| Revenue | NOK 190K | +41% |
| EBITDA | NOK 126K | +1008% |
| Net profit | NOK 76K | -43% |
| Total assets | NOK 1,6M | +17% |
| Equity | NOK 1,4M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 799 | 2 450 | 2 293 | 1 021 | 2 049 | 2 693 | 2 724 | 2 611 | 1 799 | 120 | 102 | 134 | 190 |
| Staff expenses | −889 | −844 | −845 | −79 | −724 | −966 | −1 120 | −1 245 | −663 | −12 | −12 | −3 | −0 |
| EBITDA | 319 | 400 | 210 | −61 | 207 | 523 | 406 | 277 | 258 | 101 | −11 | 11 | 126 |
| Depreciation & amort. | −1 | −134 | −134 | −134 | −134 | −134 | −1 | −6 | −6 | −9 | −11 | −10 | −33 |
| EBIT | 318 | 266 | 76 | −195 | 73 | 389 | 405 | 271 | 252 | 92 | −23 | 1 | 93 |
| Net financials | 1 | −28 | −32 | −21 | −50 | −68 | −59 | −51 | 202 | 100 | −0 | 150 | −3 |
| Profit before tax | 319 | 238 | 44 | −216 | 24 | 322 | 346 | 219 | 454 | 192 | −23 | 151 | 90 |
| Tax | 89 | 66 | 12 | −54 | 8 | 79 | 81 | 50 | 52 | 21 | −0 | 18 | 14 |
| Net profit | 230 | 171 | 32 | −162 | 16 | 242 | 265 | 169 | 402 | 171 | −23 | 134 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 427 | 1 247 | 1 243 | 952 | 1 975 | 2 026 | 2 042 | 1 972 | 1 235 | 1 270 | 1 233 | 1 352 | 1 583 |
| Equity | 260 | 314 | 346 | 134 | 150 | 273 | 488 | 657 | 1 060 | 1 231 | 1 208 | 1 292 | 1 368 |
| Long-term debt | 806 | 739 | 667 | 670 | 1 579 | 1 369 | 1 159 | 950 | 0 | 0 | 0 | 0 | 200 |
| Short-term debt | 362 | 194 | 231 | 148 | 246 | 384 | 394 | 365 | 176 | 39 | 25 | 60 | 14 |
| Total debt | 1 167 | 933 | 897 | 818 | 1 826 | 1 753 | 1 554 | 1 315 | 176 | 39 | 25 | 60 | 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Dahl | Chairman | 0 companies |
| Rita Hermansen Dahl | Board of Directors | 0 companies |