| Revenue | NOK 4,2M | +25% |
| EBITDA | NOK -2M | -617% |
| Net profit | NOK -3M | -4203% |
| Total assets | NOK 33,6M | +794% |
| Equity | NOK 814K | +42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 843 | 3 203 | 3 797 | 3 533 | 3 238 | 3 445 | 3 256 | 3 401 | 3 545 | 3 567 | 3 319 | 4 157 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 2 480 | 2 871 | 3 556 | 3 067 | 2 717 | 2 915 | 2 795 | 3 192 | 3 169 | 2 914 | 379 | −1 960 |
| Depreciation & amort. | −0 | −722 | −721 | −722 | −714 | −613 | −618 | −615 | −511 | −303 | −303 | −313 | −1 266 |
| EBIT | −9 | 1 758 | 2 149 | 2 834 | 2 353 | 2 104 | 2 297 | 2 180 | 2 681 | 2 866 | 2 611 | 66 | −3 226 |
| Net financials | 0 | −133 | −67 | −0 | 31 | 12 | −1 | −16 | 9 | 27 | 33 | 44 | −712 |
| Profit before tax | −9 | 1 625 | 2 083 | 2 833 | 2 384 | 2 116 | 2 296 | 2 164 | 2 690 | 2 893 | 2 643 | 110 | −3 938 |
| Tax | −5 | 429 | 562 | 691 | 609 | 1 258 | 591 | 541 | 639 | 639 | 1 052 | 36 | −919 |
| Net profit | −4 | 1 196 | 1 520 | 2 143 | 1 775 | 858 | 1 705 | 1 623 | 2 051 | 2 253 | 1 591 | 74 | −3 019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 10 709 | 9 760 | 10 526 | 9 710 | 6 476 | 6 507 | 4 650 | 6 088 | 6 438 | 6 324 | 3 758 | 33 579 |
| Equity | 16 | 2 177 | 3 222 | 3 081 | 2 718 | 565 | 290 | 495 | 782 | 768 | 629 | 574 | 814 |
| Long-term debt | 0 | 7 812 | 5 348 | 3 634 | 2 113 | 1 276 | 1 276 | 1 276 | 1 276 | 1 276 | 178 | 178 | 1 308 |
| Short-term debt | 19 | 719 | 1 190 | 3 811 | 4 879 | 4 635 | 4 941 | 2 879 | 4 030 | 4 394 | 5 517 | 3 006 | 31 458 |
| Total debt | 19 | 8 532 | 6 538 | 7 445 | 6 992 | 5 912 | 6 217 | 4 155 | 5 306 | 5 670 | 5 695 | 3 184 | 32 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Albert Bøe Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Madelene Svärd | Chief Executive Officer | 0 companies |
| Trygve Bøe | Board of Directors | 0 companies |
| Petter Krohn Siqveland | Chairman | 0 companies |
| Joakim Magnor Hovet | Chairman | 0 companies |
| Albertine Carmen Bøe | Board of Directors | 0 companies |
| Julie Anastasia Bøe | Board of Directors | 0 companies |