Riskpilot← Back to searchSign inGet full accessFILMGRAIL AS
ASActiveOrg 998383358Tordenskiolds Gate 2, 4. Etasje, 0160 OsloComputing infrastructure, data processing, hosting and related activities · NACE 6310Est. 20120 employeeswww.filmgrail.com
Revenue 2023
NOK 2,1M
-29% vs 2022
EBITDA margin
-192.1%
+64% vs 2022
Equity ratio
-212.8%
Financial strength
Net profit 2023
NOK -5M
+60% vs 2022
| Revenue | NOK 2,1M | -29% |
| EBITDA | NOK -4M | +64% |
| Net profit | NOK -5M | +60% |
| Total assets | NOK 7,8M | -14% |
| Equity | NOK -16,7M | -43% |
| Employees | 0 | — |
Legal name
FILMGRAIL AS
Org number
998383358
Legal form
Aksjeselskap
NACE code
6310 · Computing infrastructure, data processing, hosting and related activities
Founded
16. mai 2012
Share capital
NOK 232 110
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Simon souyris strumse
Company purpose
Utvikle og drifte en elektronisk sluttbrukerløsning for valg og tilgjengeliggjøring av film, samt virksomhet som står i naturlig forbindelse med dette.
Address
Tordenskiolds Gate 2, 4. Etasje, 0160 Oslo
Phone
+4791717154
Email
hello@filmgrail.com
Website
www.filmgrail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 570 | 1 678 | 7 693 | 2 939 | 2 079 |
| Staff expenses | −1 429 | −2 405 | −2 401 | −2 903 | −1 756 |
| EBITDA | −1 261 | −4 392 | 606 | −11 161 | −3 995 |
| Depreciation & amort. | −0 | −0 | −490 | −980 | −980 |
| EBIT | −1 261 | −4 392 | 116 | −12 141 | −4 974 |
| Net financials | −21 | −117 | −55 | −227 | −17 |
| Profit before tax | −1 281 | −4 509 | 61 | −12 368 | −4 991 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 281 | −4 509 | 61 | −12 368 | −4 991 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8 603 | 12 907 | 14 225 | 9 132 | 7 825 |
| Equity | 5 153 | 644 | 705 | −11 663 | −16 655 |
| Long-term debt | 0 | 8 000 | 8 000 | 16 613 | 18 375 |
| Short-term debt | 3 450 | 4 264 | 5 520 | 4 183 | 6 105 |
| Total debt | 3 450 | 12 264 | 13 520 | 20 795 | 24 480 |
EBITDA margin
-192.1%
This company
15.8%
Market median
-1316% vs market
20192023
Equity ratio
-212.8%
This company
38.2%
Market median
-657% vs market
20192023
Return on equity
-499130400.0%
This company
18.4%
Market median
-2712665317% vs market
20192023
Net profit margin
-240.0%
This company
8.1%
Market median
-3063% vs market
20192023
Asset turnover
0.27×
This company
1.12×
Market median
-76% vs market
20192023
Debt / equity
1.47×
This company
0.62×
Market median
-137% vs market
20192023
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.8% | 12.8% | 2022 | |
| Company | 11.85% | 11.85% | 2022 | |
| Company | 6.73% | 6.73% | 2022 | |
| Company | 6.46% | 6.46% | 2022 | |
| Company | 4.78% | 4.78% | 2022 | |
| Company | 4.71% | 4.71% | 2022 | |
Inosoft International Llc | Company | 4.31% | 4.31% | 2022 |
| Individual | 3.23% | 3.23% | 2022 | |
500 Startup Iii L.P | Company | 3.23% | 3.23% | 2022 |
| Company | 3.02% | 3.02% | 2022 | |
| Company | 2.84% | 2.84% | 2022 | |
| Individual | 2.32% | 2.32% | 2022 | |
| Company | 1.62% | 1.62% | 2022 | |
| Company | 1.44% | 1.44% | 2022 | |
| Company | 1.29% | 1.29% | 2022 | |
| Company | 1.02% | 1.02% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Oslo Dev House As
FILMGRAIL AS Board members of FILMGRAIL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Simon Souyris Strumse | Chief Executive Officer | 0 companies |
| Martin Kværnstuen | Chairman | 0 companies |