| Revenue | NOK 580K | -10% |
| EBITDA | NOK 326K | +2% |
| Net profit | NOK -446K | -306% |
| Total assets | NOK 3M | -7% |
| Equity | NOK -1,4M | -47% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 705 | 693 | 591 | 701 | 837 | 968 | 804 | 475 | 501 | 596 | 676 | 646 | 580 |
| Staff expenses | −0 | −0 | −0 | −0 | −9 | −4 | −0 | −0 | −1 | −1 | −1 | −0 | −0 | −0 |
| EBITDA | 273 | 312 | 557 | 51 | 138 | 233 | 268 | −219 | −145 | −615 | −12 | 290 | 320 | 326 |
| Depreciation & amort. | −41 | −69 | −69 | −69 | −69 | −69 | −70 | −70 | −70 | −78 | −104 | −103 | −103 | −103 |
| EBIT | 232 | 243 | 488 | −19 | 68 | 163 | 198 | −289 | −215 | −692 | −116 | 187 | 217 | 223 |
| Net financials | −100 | −182 | −228 | −244 | −194 | −206 | −136 | −143 | −144 | 0 | 2 | −0 | −0 | −670 |
| Profit before tax | 132 | 61 | 260 | −262 | −126 | −43 | 63 | −432 | −359 | −692 | −114 | 186 | 217 | −446 |
| Tax | 34 | 16 | 70 | −72 | −4 | −10 | 14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 98 | 46 | 190 | −190 | −121 | −33 | 49 | −418 | −359 | −692 | −114 | 186 | 217 | −446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 475 | 4 492 | 4 812 | 4 438 | 4 190 | 3 496 | 3 742 | 3 307 | 2 904 | 3 257 | 3 243 | 3 110 | 3 185 | 2 961 |
| Equity | 286 | 332 | 522 | 331 | 210 | 177 | 226 | −192 | −551 | −1 243 | −1 357 | −1 170 | −953 | −1 400 |
| Long-term debt | 3 164 | 4 019 | 3 864 | 3 610 | 3 436 | 3 263 | 3 387 | 3 473 | 3 426 | 4 376 | 4 376 | 4 051 | 3 815 | 4 087 |
| Short-term debt | 24 | 141 | 426 | 496 | 545 | 56 | 129 | 26 | 29 | 125 | 224 | 229 | 324 | 274 |
| Total debt | 3 189 | 4 160 | 4 291 | 4 107 | 3 980 | 3 319 | 3 516 | 3 499 | 3 455 | 4 500 | 4 600 | 4 280 | 4 138 | 4 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jmt Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Steffensen Årthun | Chief Executive Officer | 0 companies |
| Marius Pedersen | Board of Directors | 0 companies |
| Jørgen Wik Bogetveit | Chairman | 0 companies |