| Revenue | NOK 1,4M | -47% |
| EBITDA | NOK 15K | +107% |
| Net profit | NOK 5K | +102% |
| Total assets | NOK 304K | -12% |
| Equity | NOK 36K | +17% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 045 | 2 077 | 1 001 | 1 373 | 1 530 | 851 | 934 | 635 | 1 016 | 4 320 | 5 412 | 2 647 | 1 392 |
| Staff expenses | −825 | −1 344 | −1 026 | −1 317 | −1 167 | −887 | −741 | −345 | −785 | −1 600 | −1 604 | −1 097 | −565 |
| EBITDA | 69 | 558 | −140 | −95 | 185 | −250 | −26 | 71 | −140 | −181 | 305 | −206 | 15 |
| Depreciation & amort. | −1 | −12 | −14 | −12 | −1 | −0 | −0 | −0 | −6 | −18 | −18 | −13 | −11 |
| EBIT | 67 | 546 | −154 | −107 | 184 | −250 | −26 | 71 | −146 | −199 | 288 | −219 | 4 |
| Net financials | 0 | 0 | −0 | 0 | 14 | 0 | 0 | −1 | −2 | −3 | 1 | −3 | 1 |
| Profit before tax | 68 | 547 | −154 | −107 | 198 | −250 | −26 | 71 | −148 | −202 | 289 | −222 | 5 |
| Tax | 17 | 153 | −42 | −24 | 47 | −57 | −18 | −3 | −33 | 126 | −0 | −0 | −0 |
| Net profit | 50 | 394 | −113 | −83 | 151 | −193 | −8 | 74 | −115 | −328 | 289 | −222 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 1 067 | 707 | 691 | 756 | 425 | 431 | 487 | 553 | 549 | 1 128 | 345 | 304 |
| Equity | 90 | 483 | 371 | 288 | 439 | 246 | 238 | 311 | 291 | −37 | 252 | 30 | 36 |
| Long-term debt | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | 725 | 580 | 336 | 403 | 317 | 180 | 193 | 176 | 262 | 585 | 876 | 314 | 219 |
| Total debt | 730 | 583 | 336 | 403 | 317 | 180 | 193 | 176 | 262 | 585 | 876 | 314 | 269 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.2% | 13.2% | 2022 | |
| Individual | 13.2% | 13.2% | 2024 | |
| Individual | 13.2% | 13.2% | 2024 | |
| Individual | 13.2% | 13.2% | 2024 | |
Lindegaard Holding As | Company | 13.2% | 13.2% | 2024 |
Quantum Capital As | Company | 9.9% | 9.9% | 2024 |
Martin Da Veiga As | Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Evensen Lindegaard | Board of Directors | 0 companies |
| Ole Mathis Eng | Board of Directors | 0 companies |
| Rune Øystein Storkås | Chairman | 0 companies |