| Revenue | NOK 14,1M | -27% |
| EBITDA | NOK 1,4M | +206% |
| Net profit | NOK 1,1M | +166% |
| Total assets | NOK 788K | -42% |
| Equity | NOK -3,6M | +29% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 024 | 18 066 | 17 184 | 19 420 | 14 148 |
| Staff expenses | −7 266 | −7 669 | −7 440 | −7 605 | −5 119 |
| EBITDA | 288 | 801 | −2 386 | −1 293 | 1 365 |
| Depreciation & amort. | −195 | −274 | −342 | −353 | −161 |
| EBIT | 92 | 528 | −2 728 | −1 646 | 1 204 |
| Net financials | −76 | −22 | −194 | −90 | −54 |
| Profit before tax | 16 | 506 | −2 922 | −1 736 | 1 149 |
| Tax | 16 | 146 | −0 | −0 | −0 |
| Net profit | −0 | 360 | −2 922 | −1 736 | 1 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 642 | 3 039 | 2 401 | 1 347 | 788 |
| Equity | −819 | −459 | −3 380 | −5 116 | −3 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 009 |
| Short-term debt | 3 461 | 3 498 | 5 781 | 6 463 | 2 404 |
| Total debt | 3 461 | 3 498 | 5 781 | 6 463 | 4 413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kamil Piotr Hadrys | Chief Executive Officer | 0 companies |
| Tom-Jøran Johnsen | Chief Executive Officer | 0 companies |
| Tor Petter Stensland | Chairman | 0 companies |