| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +90% |
| Net profit | NOK -163K | +69% |
| Total assets | NOK 4,4M | +10% |
| Equity | NOK -1,2M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 680 | 884 | 178 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −80 | 21 | −943 | −480 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −80 | 21 | −943 | −480 | −49 |
| Net financials | −96 | 96 | 0 | −165 | −160 |
| Profit before tax | −176 | 117 | −943 | −645 | −209 |
| Tax | −74 | 26 | −208 | −113 | −46 |
| Net profit | −102 | 91 | −736 | −532 | −163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 315 | 5 632 | 5 234 | 4 017 | 4 432 |
| Equity | 2 | 93 | −642 | −1 044 | −1 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 313 | 5 539 | 5 876 | 5 061 | 5 640 |
| Total debt | 4 313 | 5 539 | 5 876 | 5 061 | 5 640 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Chief Executive Officer | Chief Executive Officer | 2024 |
MT Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ivar Kandal | Chief Executive Officer | 0 companies |
| Morten Thømt | Chief Executive Officer | 0 companies |
| Andreas Haverstad | Board of Directors | 0 companies |
| Øyvind Haverstad | Chairman | 0 companies |
| Ida Hamilton | Board of Directors | 0 companies |
| Torbjørn Randen | Board of Directors | 0 companies |
| Audun Skattebo | Chairman | 0 companies |
| Bjørn Krekke | Board of Directors | 0 companies |