| Revenue | NOK 1,2M | +16% |
| EBITDA | NOK -96K | +54% |
| Net profit | NOK -268K | -34% |
| Total assets | NOK 6,1M | +58% |
| Equity | NOK 178K | -60% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 362 | 35 | 172 | 253 | 332 | 414 | 296 | 493 | 867 | 1 081 | 931 | 1 035 | 1 198 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 100 | 224 | −356 | −158 | 130 | 214 | −171 | 255 | 297 | 225 | 418 | 92 | −208 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 100 | 224 | −356 | −158 | 130 | 214 | −171 | 255 | 297 | 225 | 418 | 92 | −208 | −96 |
| Net financials | −40 | −156 | −169 | −179 | −157 | −147 | −142 | −148 | −122 | −92 | −110 | −147 | −172 | −247 |
| Profit before tax | 61 | 68 | −525 | −337 | −27 | 67 | −313 | 107 | 175 | 132 | 308 | −55 | −380 | −343 |
| Tax | 14 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −179 | −75 |
| Net profit | 47 | 49 | −525 | −337 | −27 | 67 | −313 | 107 | 175 | 132 | 308 | −55 | −201 | −268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 913 | 3 952 | 3 848 | 3 627 | 3 608 | 3 658 | 3 621 | 3 627 | 3 232 | 3 271 | 3 463 | 3 606 | 3 830 | 6 059 |
| Equity | 1 065 | 1 114 | 590 | 253 | 226 | 293 | −20 | 87 | 177 | 394 | 702 | 647 | 446 | 178 |
| Long-term debt | 2 800 | 2 786 | 3 180 | 3 128 | 3 052 | 2 968 | 2 880 | 2 789 | 2 716 | 2 630 | 2 502 | 2 484 | 2 839 | 0 |
| Short-term debt | 48 | 51 | 78 | 246 | 331 | 397 | 762 | 751 | 339 | 247 | 259 | 475 | 545 | 703 |
| Total debt | 2 848 | 2 837 | 3 258 | 3 374 | 3 382 | 3 365 | 3 641 | 3 541 | 3 055 | 2 877 | 2 760 | 2 959 | 3 384 | 5 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Høynes | Deputy Member | 0 companies |
| Thorbjørn Rundthaug | Chairman | 0 companies |