| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +59% |
| Net profit | NOK -25,1M | -269% |
| Total assets | NOK 3,6M | -87% |
| Equity | NOK -906K | -104% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | 10 | −4 | −53 | −7 | −10 | −10 | −44 | −42 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | 10 | −4 | −53 | −7 | −10 | −10 | −44 | −42 | −17 |
| Net financials | −112 | −90 | −84 | −27 | −29 | −67 | −68 | 32 961 | 14 875 | −25 091 |
| Profit before tax | −125 | −80 | −88 | −80 | −36 | −77 | −78 | 32 918 | 14 833 | −25 108 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −125 | −80 | −88 | −80 | −36 | −77 | −78 | 32 918 | 14 833 | −25 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 958 | 5 772 | 5 771 | 5 824 | 5 485 | 5 400 | 25 806 | 28 297 | 28 743 | 3 650 |
| Equity | 1 233 | 1 153 | 1 064 | 1 037 | 931 | 854 | 776 | 23 722 | 24 203 | −905 |
| Long-term debt | 4 500 | 4 500 | 4 500 | 4 500 | 4 500 | 4 500 | 24 908 | 4 500 | 4 500 | 4 500 |
| Short-term debt | 225 | 119 | 207 | 287 | 54 | 46 | 123 | 75 | 40 | 55 |
| Total debt | 4 725 | 4 619 | 4 707 | 4 787 | 4 554 | 4 546 | 25 030 | 4 575 | 4 540 | 4 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinar Sælid As | Company | 19.0% | 19.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
Kongsberg Digital As | Company | 10.5% | 10.5% | 2022 |
Netsoft Invest As | Company | 5.9% | 5.9% | 2022 |
| Individual | 4.7% | 4.7% | 2022 | |
F600 Invest As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
Lemica As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Larsen | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Chairman | 0 companies |
| Espen Krogh | Board of Directors | 0 companies |
| Steinar Sælid | Board of Directors | 0 companies |
| Helge Eduard Mordt | Board of Directors | 0 companies |
| Rune Øystein Storkås | Board of Directors | 0 companies |