| Revenue | NOK 29M | +26% |
| EBITDA | NOK 3,2M | +211% |
| Net profit | NOK 2,3M | +311% |
| Total assets | NOK 16,5M | +17% |
| Equity | NOK 5,4M | +3% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 406 | 53 000 | 49 187 | 23 063 | 28 955 |
| Staff expenses | −22 506 | −24 208 | −20 204 | −11 446 | −12 200 |
| EBITDA | 4 812 | 2 722 | 3 216 | 1 025 | 3 189 |
| Depreciation & amort. | −1 731 | −1 514 | −902 | −448 | −449 |
| EBIT | 3 081 | 1 208 | 2 314 | 578 | 2 740 |
| Net financials | −52 | −44 | −23 | 145 | 146 |
| Profit before tax | 3 030 | 1 165 | 2 291 | 722 | 2 885 |
| Tax | 669 | 258 | 504 | 175 | 635 |
| Net profit | 2 360 | 907 | 1 787 | 547 | 2 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 745 | 25 125 | 18 193 | 14 058 | 16 455 |
| Equity | 4 654 | 5 561 | 5 080 | 5 233 | 5 397 |
| Long-term debt | 561 | 631 | 210 | 162 | 109 |
| Short-term debt | 12 013 | 13 497 | 9 085 | 5 179 | 7 724 |
| Total debt | 12 574 | 14 128 | 9 295 | 5 341 | 7 833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Malz | Chief Executive Officer | 0 companies |
| Børge Lavik | Chief Executive Officer | 0 companies |
| Svein Olaussen Heiberg | Board of Directors | 0 companies |
| Geir Olav Stålesen | Board of Directors | 0 companies |