| Revenue | NOK 21,4M | -5% |
| EBITDA | NOK 298K | -68% |
| Net profit | NOK 118K | -83% |
| Total assets | NOK 10,2M | +161% |
| Equity | NOK 1,1M | +80% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 418 | 350 | 0 | 100 | 0 | 0 | 6 033 | 10 421 | 22 661 | 21 446 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 213 | −5 056 | −4 769 | −6 451 |
| EBITDA | −3 | −12 | −10 | 404 | 341 | −10 | 57 | −13 | −11 | 569 | −244 | 944 | 298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −51 | −77 | −119 |
| EBIT | −3 | −12 | −10 | 404 | 341 | −10 | 57 | −13 | −11 | 558 | −295 | 867 | 179 |
| Net financials | −54 | −98 | −104 | −111 | −112 | −22 | −45 | −15 | 138 | −2 | 6 | 11 | −13 |
| Profit before tax | −57 | −110 | −114 | 294 | 229 | −33 | 13 | −28 | 126 | 556 | −289 | 878 | 166 |
| Tax | −0 | −0 | −0 | 2 | 55 | −10 | 1 | −6 | 28 | 122 | −62 | 195 | 48 |
| Net profit | −57 | −110 | −114 | 292 | 174 | −23 | 12 | −22 | 99 | 434 | −227 | 683 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 526 | 1 437 | 1 446 | 1 765 | 946 | 921 | 822 | 809 | 476 | 1 714 | 3 908 | 3 899 | 10 178 |
| Equity | −27 | −137 | −251 | 41 | 215 | 192 | 309 | 287 | 36 | 353 | 411 | 601 | 1 080 |
| Long-term debt | 1 450 | 1 412 | 1 342 | 1 299 | 56 | 47 | 77 | 62 | 49 | 298 | 67 | 123 | 5 884 |
| Short-term debt | 103 | 163 | 356 | 425 | 675 | 683 | 435 | 460 | 390 | 1 063 | 3 430 | 3 175 | 3 214 |
| Total debt | 1 553 | 1 575 | 1 698 | 1 724 | 732 | 729 | 512 | 521 | 439 | 1 361 | 3 497 | 3 298 | 9 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Bolig As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Høie Nordbø | Chief Executive Officer | 0 companies |
| Jostein Olsen | Chief Executive Officer | 0 companies |
| Christopher Oftedal | Chairman | 0 companies |
| Åsmund Bakka Idland | Board of Directors | 0 companies |
| Åsmund Oftedal Idland | Board of Directors | 0 companies |