| Revenue | NOK 5,8M | +0% |
| EBITDA | NOK 163K | +410% |
| Net profit | NOK 82K | +472% |
| Total assets | NOK 1,2M | -1% |
| Equity | NOK 496K | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 0 | 34 | 683 | 1 032 | 1 499 | 1 995 | 1 858 | 5 276 | 5 827 | 5 084 | 5 771 | 5 772 |
| Staff expenses | −0 | −0 | −0 | −48 | −80 | −12 | −501 | −387 | −879 | −1 146 | −1 125 | −860 | −1 035 |
| EBITDA | −1 | −31 | −34 | −147 | 212 | 348 | −150 | 3 | 537 | 416 | −14 | 32 | 163 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −14 | −0 | −0 | −0 | −0 | −3 | −3 | −16 |
| EBIT | −1 | −31 | −34 | −147 | 205 | 334 | −150 | 3 | 537 | 416 | −18 | 29 | 147 |
| Net financials | −0 | −3 | 0 | 2 | −5 | −5 | −2 | −4 | −3 | −17 | −28 | −51 | −54 |
| Profit before tax | −1 | −35 | −34 | −145 | 201 | 329 | −152 | −1 | 534 | 399 | −45 | −22 | 93 |
| Tax | −0 | −0 | −0 | −0 | 11 | 95 | −0 | −0 | 93 | 89 | −0 | −0 | 11 |
| Net profit | −1 | −35 | −34 | −145 | 190 | 234 | −152 | −1 | 442 | 310 | −45 | −22 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 137 | 102 | −16 | 344 | 620 | 662 | 630 | 1 150 | 1 303 | 1 185 | 1 173 | 1 157 |
| Equity | 29 | −6 | −40 | −185 | 5 | 239 | 87 | 86 | 272 | 481 | 436 | 414 | 496 |
| Long-term debt | 118 | 130 | 135 | 165 | 247 | 203 | 197 | 224 | 94 | 34 | 34 | 34 | 34 |
| Short-term debt | 6 | 12 | 6 | 3 | 92 | 178 | 379 | 319 | 784 | 788 | 715 | 724 | 626 |
| Total debt | 124 | 143 | 141 | 168 | 339 | 381 | 576 | 544 | 878 | 822 | 749 | 759 | 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Chris Stian Orvik | Chief Executive Officer | 0 companies |
| Ingar Øyahals | Chief Executive Officer | 0 companies |
| Davor Poljcic | Chairman | 0 companies |
| Cathrine Vik-Pedersen | Chairman | 0 companies |