| Revenue | NOK 36K | -3% |
| EBITDA | NOK 31K | +172% |
| Net profit | NOK 31K | +172% |
| Total assets | NOK 8K | +0% |
| Equity | NOK -241K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 876 | 478 | 412 | 765 | 387 | 138 | 19 | 41 | 25 | 6 | 37 | 36 |
| Staff expenses | −0 | −604 | −469 | −526 | −634 | −213 | −83 | −0 | −0 | −0 | −0 | −72 | −1 |
| EBITDA | 21 | −48 | −38 | −171 | −28 | −93 | −54 | −126 | −3 | −6 | −10 | −42 | 31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −43 | −38 | −38 | −38 | −33 | −0 | −0 | −0 | −0 |
| EBIT | 21 | −48 | −38 | −171 | −70 | −130 | −92 | −164 | −36 | −6 | −10 | −42 | 31 |
| Net financials | 0 | −9 | −11 | −7 | −11 | −8 | −6 | −9 | −11 | −11 | −10 | 0 | 0 |
| Profit before tax | 21 | −56 | −49 | −179 | −82 | −139 | −98 | −173 | −47 | −18 | −21 | −42 | 31 |
| Tax | 3 | −30 | −57 | −38 | −40 | 165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | −26 | 7 | −141 | −42 | −303 | −98 | −173 | −47 | −18 | −21 | −42 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 357 | 269 | 137 | 311 | 130 | 78 | 39 | 0 | 1 | 0 | 8 | 8 |
| Equity | 37 | 10 | 17 | −123 | −165 | 32 | 29 | −144 | −191 | −208 | −229 | −271 | −241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 101 | 0 | 0 | 0 |
| Short-term debt | 140 | 347 | 252 | 260 | 475 | 98 | 49 | 122 | 131 | 108 | 229 | 279 | 249 |
| Total debt | 140 | 347 | 252 | 260 | 475 | 98 | 49 | 182 | 191 | 209 | 229 | 279 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
Adrenalin As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|