| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +55% |
| Net profit | NOK -476K | +70% |
| Total assets | NOK 906K | -14% |
| Equity | NOK -3,6M | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 | 0 | 371 | 714 | 1 478 | 2 524 | 289 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −0 | −0 | −341 | −799 | −0 | −730 | −251 | −0 | −0 | −0 | −0 |
| EBITDA | −104 | −71 | −324 | 70 | 74 | 112 | 1 376 | −881 | −423 | −87 | −47 | −21 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −34 | −6 | −257 | −334 | −329 | −482 | −480 | −230 | −153 |
| EBIT | −104 | −71 | −324 | 70 | 39 | 106 | 1 119 | −1 214 | −752 | −569 | −527 | −251 | −163 |
| Net financials | 0 | −0 | −299 | 179 | −6 | 14 | −211 | 25 | −136 | −97 | −160 | −244 | −314 |
| Profit before tax | −103 | −71 | −622 | 250 | 33 | 119 | 908 | −1 189 | −888 | −666 | −687 | −495 | −476 |
| Tax | −28 | −16 | 44 | −23 | −41 | −91 | 129 | −578 | −173 | −147 | 945 | 1 096 | −0 |
| Net profit | −76 | −55 | −666 | 272 | 74 | 210 | 779 | −612 | −715 | −519 | −1 632 | −1 591 | −476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 315 | 2 118 | 2 132 | 1 957 | 2 781 | 2 974 | 5 794 | 3 281 | 3 046 | 2 731 | 1 307 | 1 059 | 906 |
| Equity | 1 174 | 1 119 | 453 | 1 597 | 1 255 | 1 465 | 2 244 | 192 | −501 | −1 020 | −2 652 | −3 147 | −3 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 999 | 1 308 | 360 | 1 526 | 1 509 | 3 550 | 3 089 | 3 547 | 3 751 | 3 959 | 4 206 | 4 529 |
| Total debt | 141 | 999 | 1 308 | 360 | 1 526 | 1 509 | 3 550 | 3 089 | 3 547 | 3 751 | 3 959 | 4 206 | 4 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimar As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Jørgensen | Chief Executive Officer | 0 companies |
| Jan Velund | Board of Directors | 0 companies |
| Peder Stette | Chairman | 0 companies |
| Cecilie Alnes Dyb | Chairman | 0 companies |
| Geir Ove Bueide | Chairman | 0 companies |