| Revenue | NOK 7M | -18% |
| EBITDA | NOK 291K | +206% |
| Net profit | NOK 182K | +143% |
| Total assets | NOK 2,1M | -9% |
| Equity | NOK 301K | +154% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 613 | 9 498 | 11 466 | 8 555 | 6 999 |
| Staff expenses | −4 198 | −7 039 | −8 325 | −6 402 | −4 582 |
| EBITDA | 1 287 | 576 | 516 | −274 | 291 |
| Depreciation & amort. | −331 | −368 | −239 | −151 | −112 |
| EBIT | 956 | 207 | 277 | −424 | 180 |
| Net financials | 6 | −19 | −10 | 4 | 2 |
| Profit before tax | 962 | 188 | 267 | −420 | 182 |
| Tax | 234 | 85 | 63 | −0 | −0 |
| Net profit | 728 | 103 | 204 | −420 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 096 | 3 817 | 3 381 | 2 321 | 2 116 |
| Equity | 232 | 335 | 539 | 119 | 301 |
| Long-term debt | 682 | 1 072 | 659 | 541 | 600 |
| Short-term debt | 3 182 | 2 410 | 2 183 | 1 661 | 1 216 |
| Total debt | 3 864 | 3 482 | 2 842 | 2 202 | 1 816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Weidemann Hertzenberg | Chief Executive Officer | 0 companies |
| Sidsel Marie Bryde | Chief Executive Officer | 0 companies |