| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | +32% |
| Net profit | NOK 81K | -78% |
| Total assets | NOK 1,3M | -90% |
| Equity | NOK 816K | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 992 | 2 080 | 744 | 169 | 51 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −257 | −941 | −939 | −1 053 | −996 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −316 | 714 | 722 | −633 | −1 176 | −113 | −458 | −104 | −190 | −124 | −84 |
| Depreciation & amort. | −0 | −0 | −181 | −190 | −2 | −5 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −316 | 534 | 532 | −635 | −1 182 | −123 | −458 | −104 | −190 | −124 | −84 |
| Net financials | 0 | −38 | −195 | 69 537 | 32 628 | 26 | 781 | 16 783 | 2 746 | 14 918 | 597 | 165 |
| Profit before tax | −10 | −353 | 339 | 70 069 | 31 993 | −1 156 | 658 | 16 325 | 2 642 | 14 728 | 472 | 81 |
| Tax | −0 | −0 | −0 | 716 | 181 | −1 | −0 | 233 | 581 | 340 | 104 | −0 |
| Net profit | −10 | −353 | 339 | 69 353 | 31 813 | −1 155 | 658 | 16 092 | 2 061 | 14 388 | 369 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 3 248 | 4 112 | 50 100 | 57 441 | 39 310 | 39 019 | 46 956 | 48 797 | 17 739 | 13 679 | 1 332 |
| Equity | 20 | −333 | 6 | 45 359 | 54 672 | 30 967 | 30 626 | 45 918 | 30 979 | 17 366 | 735 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 3 581 | 4 106 | 4 741 | 2 769 | 8 343 | 8 393 | 1 038 | 17 818 | 372 | 12 944 | 516 |
| Total debt | 20 | 3 581 | 4 106 | 4 741 | 2 769 | 8 343 | 8 393 | 1 038 | 17 818 | 372 | 12 944 | 516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krijo Consult As | Company | 14.3% | 14.3% | 2023 |
Hsn Consulting As | Company | 14.3% | 14.3% | 2023 |
Jrn As | Company | 14.3% | 14.3% | 2023 |
Aksjon As | Company | 14.3% | 14.3% | 2023 |
Djervtind As | Company | 14.3% | 14.3% | 2023 |
Hildal Invest As | Company | 14.3% | 14.3% | 2023 |
Øyvind Nilsen As | Company | 14.3% | 14.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Johan Smith | Board of Directors | 0 companies |
| Jan Kåre Smith | Chairman | 0 companies |