| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +44% |
| Net profit | NOK -17,5M | -10302% |
| Total assets | NOK 15,5M | -53% |
| Equity | NOK 15,5M | -53% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 886 | 2 957 | 2 162 | 1 048 | 6 419 | 0 | 552 | 55 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 040 | −1 007 | −956 | −1 052 | −413 | −433 | −889 | −507 | −491 | −651 | −451 | −0 | 2 |
| EBITDA | −10 | 715 | 1 639 | 863 | −383 | 1 231 | −407 | −508 | −611 | −992 | −916 | −716 | −132 | −74 |
| Depreciation & amort. | −0 | −53 | −132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 661 | 1 507 | 863 | −383 | 1 231 | −407 | −508 | −611 | −992 | −916 | −716 | −132 | −74 |
| Net financials | 0 | −37 | −25 | 69 434 | 32 607 | 663 | 984 | 16 482 | 2 516 | 14 843 | 3 490 | 4 006 | 352 | −17 393 |
| Profit before tax | −10 | 625 | 1 482 | 70 297 | 32 225 | 1 894 | 578 | 15 974 | 1 906 | 13 851 | 2 574 | 3 290 | 221 | −17 467 |
| Tax | −0 | 172 | 402 | 772 | 236 | 406 | 130 | 316 | 419 | 171 | 566 | 730 | 49 | 1 |
| Net profit | −10 | 453 | 1 079 | 69 526 | 31 988 | 1 489 | 448 | 15 658 | 1 486 | 13 680 | 2 008 | 2 559 | 171 | −17 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 4 611 | 23 763 | 56 746 | 59 750 | 31 607 | 30 212 | 35 538 | 33 798 | 71 785 | 74 660 | 44 895 | 33 112 | 15 539 |
| Equity | 20 | 472 | 1 252 | 46 777 | 44 766 | 21 729 | 22 177 | 29 605 | 31 091 | 39 272 | 41 279 | 32 838 | 33 010 | 15 541 |
| Long-term debt | 0 | 24 | 17 519 | 31 | 24 | 608 | 14 | 11 | 9 | 15 757 | 32 651 | 5 | 0 | 0 |
| Short-term debt | 21 | 4 115 | 4 993 | 9 938 | 14 961 | 9 269 | 8 020 | 5 922 | 2 697 | 16 756 | 730 | 12 052 | 102 | −2 |
| Total debt | 21 | 4 139 | 22 512 | 9 969 | 14 985 | 9 877 | 8 034 | 5 933 | 2 706 | 32 514 | 33 380 | 12 057 | 102 | −2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svartsten As | Company | 55.6% | 55.6% | 2024 |
Larcon As | Company | 11.1% | 11.1% | 2024 |
Realty Norge As | Company | 11.1% | 11.1% | 2024 |
Sla Holding As | Company | 11.1% | 11.1% | 2024 |
Nordic Value As | Company | 11.1% | 11.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Gjøsund | Chief Executive Officer | 0 companies |
| Heidi-Kristiina Larsen | Chief Executive Officer | 0 companies |
| Aksel Larsen | Board of Directors | 0 companies |
| Hanna Gjøsund | Board of Directors | 0 companies |
| Tom Birger Larsen | Chairman | 0 companies |
| Bernt Aksel Larsen | Chairman | 0 companies |