| Revenue | NOK 15,9M | +57% |
| EBITDA | NOK -1,4M | +48% |
| Net profit | NOK -1,4M | +45% |
| Total assets | NOK 8,8M | -15% |
| Equity | NOK 6,9M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 319 | 3 301 | 7 794 | 10 464 | 2 266 | 18 317 | 16 730 | 18 691 | 16 310 | 6 839 | 10 164 | 15 948 |
| Staff expenses | −0 | −257 | −560 | −763 | −977 | −1 556 | −2 454 | −3 290 | −3 171 | −3 692 | −3 169 | −2 319 | −3 093 |
| EBITDA | −16 | −192 | 130 | −1 102 | −1 598 | −5 393 | −287 | −1 048 | 1 500 | 720 | −3 963 | −2 703 | −1 419 |
| Depreciation & amort. | −0 | −0 | −0 | −1 246 | −2 501 | −19 | −7 605 | −436 | −436 | −567 | −221 | −456 | −363 |
| EBIT | −16 | −192 | 130 | −2 349 | −4 098 | −5 413 | −7 892 | −1 484 | 1 064 | 153 | −4 184 | −3 160 | −1 783 |
| Net financials | −2 | −21 | −111 | −297 | −19 | 58 | −340 | −170 | 3 | −21 | −72 | −213 | −57 |
| Profit before tax | −18 | −213 | 20 | −2 645 | −4 118 | −5 355 | −8 232 | −1 653 | 1 067 | 133 | −4 256 | −3 372 | −1 839 |
| Tax | −0 | −0 | −0 | −0 | −0 | −2 433 | −2 355 | −683 | 183 | 20 | −936 | −742 | −405 |
| Net profit | −18 | −213 | 20 | −2 645 | −4 118 | −2 922 | −5 877 | −971 | 884 | 112 | −3 319 | −2 630 | −1 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 3 254 | 7 709 | 10 867 | 5 054 | 22 003 | 18 473 | 17 383 | 15 041 | 11 885 | 14 190 | 10 338 | 8 833 |
| Equity | 12 | −201 | 4 319 | 4 174 | 56 | 5 280 | 7 288 | 8 738 | 9 623 | 6 944 | 6 821 | 6 660 | 6 945 |
| Long-term debt | 430 | 3 405 | 900 | 1 544 | 750 | 10 550 | 350 | 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 49 | 2 490 | 5 150 | 4 248 | 6 173 | 10 835 | 8 494 | 5 418 | 4 941 | 7 368 | 3 678 | 1 888 |
| Total debt | 430 | 3 455 | 3 390 | 6 694 | 4 998 | 16 723 | 11 185 | 8 644 | 5 418 | 4 941 | 7 368 | 3 678 | 1 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordan Gruppen As | Company | 100.0% | 100.0% | 2024 |
A. K. Rasmussen Invest As | Company | 9.9% | 9.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Johansen Wilsbeck | Chief Executive Officer | 0 companies |
| Ingve Rasmussen | Board of Directors | 0 companies |
| Smiljana Divjak | Board of Directors | 0 companies |
| Kjell Ivar Rasmussen | Board of Directors | 0 companies |
| Johannes Rasmussen | Board of Directors | 0 companies |
| Jan Morten Røkbuvold | Board of Directors | 0 companies |
| Tore Rasmussen | Chairman | 0 companies |
| Dag Kroslid | Chairman | 0 companies |
| Arvid Woll | Board of Directors | 0 companies |
| Harald Kvadsheim | Board of Directors | 0 companies |
| Alv Kåre Rasmussen | Board of Directors | 0 companies |