| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +22% |
| Net profit | NOK -13K | +22% |
| Total assets | NOK 32K | -4% |
| Equity | NOK -59K | -29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 159 | 1 702 | 790 | 0 | 0 | 320 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −585 | −1 111 | −630 | 29 | −0 | −229 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 456 | 402 | −115 | −14 | −281 | −120 | 65 | −13 | −20 | −20 | −30 | −17 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 456 | 402 | −115 | −14 | −281 | −120 | 65 | −13 | −20 | −20 | −30 | −17 | −13 |
| Net financials | −1 | −3 | −6 | −9 | −16 | 0 | −19 | −4 | −0 | 0 | −0 | −0 | 0 |
| Profit before tax | 455 | 399 | −122 | −23 | −296 | −120 | 46 | −17 | −20 | −20 | −30 | −17 | −13 |
| Tax | 127 | 113 | −32 | −3 | −70 | −21 | 80 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 327 | 287 | −89 | −20 | −227 | −98 | −33 | −17 | −20 | −20 | −30 | −17 | −13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 791 | 348 | 290 | 480 | 595 | 388 | 314 | 345 | 334 | 30 | 33 | 32 |
| Equity | 93 | 380 | 290 | 270 | 44 | 92 | 59 | 42 | 22 | 1 | −29 | −46 | −59 |
| Long-term debt | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 826 | 411 | 58 | 20 | 436 | 502 | 329 | 272 | 323 | 333 | 59 | 79 | 91 |
| Total debt | 827 | 411 | 58 | 20 | 436 | 502 | 329 | 272 | 323 | 333 | 59 | 79 | 91 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Aukrust | Chairman | 0 companies |