| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 69K | +115% |
| Net profit | NOK 41K | +113% |
| Total assets | NOK 633K | -11% |
| Equity | NOK 131K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 410 | 522 | 775 | 684 | 836 | 1 616 | 1 745 | 1 489 | 1 391 | 1 917 | 1 787 | 1 911 |
| Staff expenses | −25 | −212 | −39 | −283 | −218 | −235 | −787 | −798 | −606 | −605 | −539 | −678 | −601 |
| EBITDA | 138 | −107 | 146 | 97 | 3 | 59 | −144 | 230 | 54 | −18 | 328 | 32 | 69 |
| Depreciation & amort. | −0 | −33 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −5 | −6 | −6 | −6 |
| EBIT | 138 | −140 | 146 | 97 | 3 | 59 | −150 | 230 | 54 | −23 | 323 | 27 | 64 |
| Net financials | 0 | −0 | 0 | 1 | 0 | 0 | 1 | −3 | −16 | 0 | 2 | −3 | −7 |
| Profit before tax | 138 | −141 | 147 | 98 | 3 | 59 | −150 | 226 | 39 | −23 | 325 | 24 | 56 |
| Tax | 35 | −2 | 8 | 26 | −0 | 12 | −0 | 28 | 14 | −0 | 66 | 5 | 15 |
| Net profit | 103 | −139 | 139 | 72 | 3 | 48 | −150 | 198 | 25 | −23 | 258 | 19 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 39 | 181 | 332 | 253 | 342 | 257 | 523 | 584 | 470 | 847 | 710 | 633 |
| Equity | 140 | 1 | 139 | 212 | 215 | 262 | 113 | 311 | 336 | 312 | 571 | 190 | 131 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 201 |
| Short-term debt | 52 | 38 | 41 | 120 | 38 | 79 | 144 | 210 | 247 | 156 | 274 | 520 | 301 |
| Total debt | 53 | 38 | 41 | 120 | 38 | 79 | 144 | 212 | 248 | 157 | 276 | 520 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AV Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vigerust Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Holmberg Vigerust | Chief Executive Officer | 0 companies |
| Arne Vigerust | Deputy Member | 0 companies |