| Revenue | NOK 94K | +370% |
| EBITDA | NOK 76K | +623% |
| Net profit | NOK 59K | +3145% |
| Total assets | NOK 13K | -21% |
| Equity | NOK -178K | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 1 327 | 996 | 629 | 596 | 352 | 125 | 390 | 64 | 31 | 12 | 20 | 94 |
| Staff expenses | −408 | −636 | −628 | −320 | −176 | −185 | −3 | 1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 55 | −211 | −137 | −31 | −178 | 18 | 324 | −26 | −78 | −8 | 10 | 76 |
| Depreciation & amort. | −13 | −9 | −6 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 46 | −218 | −151 | −31 | −178 | 18 | 324 | −26 | −78 | −8 | 10 | 76 |
| Net financials | −3 | −4 | 1 | 101 | −1 | −41 | −5 | −1 | −4 | 0 | −0 | −8 | −0 |
| Profit before tax | −3 | 42 | −216 | −51 | −32 | −218 | 13 | 323 | −30 | −78 | −8 | 3 | 76 |
| Tax | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 17 |
| Net profit | −3 | 31 | −216 | −51 | −32 | −218 | 13 | 323 | −30 | −78 | −8 | 2 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 248 | 296 | 264 | 201 | 83 | 88 | 159 | 86 | 18 | 11 | 17 | 13 |
| Equity | 27 | 59 | −158 | −208 | −241 | −459 | −445 | −123 | −153 | −231 | −239 | −237 | −178 |
| Long-term debt | 81 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 142 | 454 | 472 | 442 | 542 | 533 | 282 | 239 | 249 | 250 | 254 | 192 |
| Total debt | 196 | 190 | 454 | 472 | 442 | 542 | 533 | 282 | 239 | 249 | 250 | 254 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Erik Setså | Chief Executive Officer | 0 companies |
| Fredrik Setså | Deputy Member | 0 companies |