| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -162% |
| Net profit | NOK -22K | -153% |
| Total assets | NOK 294K | -5% |
| Equity | NOK 290K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 3 369 | 3 513 | 2 659 | 785 | 49 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −283 | −1 305 | −1 474 | −1 472 | −344 | −45 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 166 | 493 | 636 | 360 | 80 | −11 | −14 | −9 | −8 | −10 | −25 |
| Depreciation & amort. | −108 | −230 | −285 | −329 | −165 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 58 | 263 | 351 | 31 | −85 | −15 | −14 | −9 | −8 | −10 | −25 |
| Net financials | −45 | −72 | −55 | −32 | −9 | 0 | 8 | 8 | −11 | 1 | 3 |
| Profit before tax | 13 | 190 | 296 | −1 | −94 | −14 | −5 | −1 | −19 | −9 | −22 |
| Tax | −0 | 36 | 103 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | 155 | 193 | −13 | −94 | −14 | −5 | −1 | −19 | −9 | −22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 726 | 2 191 | 1 747 | 1 391 | 426 | 351 | 343 | 339 | 320 | 311 | 294 |
| Equity | 118 | 273 | 466 | 453 | 359 | 345 | 339 | 339 | 320 | 311 | 290 |
| Long-term debt | 1 149 | 893 | 619 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 1 025 | 662 | 572 | 66 | 6 | 3 | 0 | 0 | 0 | 5 |
| Total debt | 1 608 | 1 918 | 1 281 | 938 | 66 | 6 | 3 | 0 | 0 | 0 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pae Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Eikeset | Board of Directors | 0 companies |
| Atle Hollevik Eikeset | Board of Directors | 0 companies |
| Per Alv Eikeset | Chairman | 0 companies |
| Ole Eikeset | Board of Directors | 0 companies |