| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | -159% |
| Net profit | NOK -1,1M | -159% |
| Total assets | NOK 1,1M | -53% |
| Equity | NOK -268K | -134% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 210 | 4 038 | 3 968 | 434 | 318 | 0 | 501 | 506 | 501 | 4 450 | 0 |
| Staff expenses | −2 | −218 | −1 406 | −797 | −986 | −11 | −385 | −614 | −579 | −502 | −1 767 | −184 |
| EBITDA | −8 | −226 | 2 | −1 635 | −2 605 | −184 | −3 393 | −1 898 | −1 037 | −722 | 1 796 | −1 066 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −26 | −39 | −26 | −0 |
| EBIT | −8 | −226 | 2 | −1 635 | −2 605 | −184 | −3 393 | −1 918 | −1 063 | −760 | 1 771 | −1 066 |
| Net financials | 0 | −9 | −18 | −8 | −0 | −0 | −29 | 36 | −3 | −11 | 34 | 6 |
| Profit before tax | −8 | −235 | −15 | −1 643 | −2 605 | −184 | −3 422 | −1 882 | −1 066 | −771 | 1 804 | −1 060 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −235 | −15 | −1 643 | −2 605 | 1 214 | −3 422 | −1 882 | −1 066 | −771 | 1 804 | −1 060 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 996 | 2 784 | 3 559 | 926 | 2 036 | 5 576 | 3 613 | 2 100 | 918 | 2 327 | 1 092 |
| Equity | 212 | −22 | −38 | −1 680 | −4 286 | −3 071 | −6 493 | 825 | −241 | −1 012 | 792 | −268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 099 | 1 499 | 1 230 | 867 | 481 | 0 | 0 |
| Short-term debt | 6 | 1 018 | 2 822 | 5 239 | 5 211 | 3 009 | 10 571 | 1 557 | 1 474 | 1 449 | 1 535 | 1 360 |
| Total debt | 6 | 1 018 | 2 822 | 5 239 | 5 211 | 5 108 | 12 070 | 2 788 | 2 341 | 1 931 | 1 535 | 1 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hazel Holding As | Company | 43.8% | 43.8% | 2022 |
Peanuts Holding As | Company | 22.2% | 22.2% | 2022 |
Bleke Invest As | Company | 10.4% | 10.4% | 2022 |
C-Opportunities As | Company | 4.9% | 4.9% | 2022 |
Nomi Holding As | Company | 4.1% | 4.1% | 2022 |
Osjo Holding As | Company | 3.3% | 3.3% | 2022 |
Ian Gordon Mckillop | Company | 3.1% | 3.1% | 2022 |
Steingal Nuf | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Coga Holding As | Company | 1.4% | 1.4% | 2022 |
Emar As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johannsen | Chief Executive Officer | 0 companies |
| Jan Johannsen | Board of Directors | 0 companies |
| Yngve Aasbø Saltveit | Board of Directors | 0 companies |
| Nils Erik Skarsgård | Chairman | 0 companies |
| Christian Storm | Board of Directors | 0 companies |