| Revenue | NOK 12M | +9% |
| EBITDA | NOK 321K | +145% |
| Net profit | NOK 68K | +107% |
| Total assets | NOK 3,9M | +3% |
| Equity | NOK -1,6M | +4% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 769 | 6 502 | 6 497 | 7 168 | 7 669 | 6 810 | 7 820 | 9 101 | 10 166 | 10 946 | 11 951 |
| Staff expenses | −744 | −582 | −710 | −1 156 | −1 164 | −1 394 | −1 402 | −1 522 | −2 019 | −2 220 | −2 265 |
| EBITDA | −295 | 609 | 314 | −376 | 193 | −699 | 280 | 1 418 | 712 | −717 | 321 |
| Depreciation & amort. | −0 | −0 | −23 | −30 | −29 | −23 | −28 | −22 | −51 | −58 | −56 |
| EBIT | −295 | 609 | 291 | −406 | 164 | −722 | 252 | 1 396 | 661 | −775 | 265 |
| Net financials | −160 | −150 | −108 | −74 | −108 | −121 | 114 | −118 | −120 | −210 | −197 |
| Profit before tax | −455 | 459 | 184 | −481 | 57 | −843 | 138 | 1 278 | 542 | −986 | 68 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −455 | 459 | 184 | −481 | 57 | −843 | 138 | 1 278 | 542 | −986 | 68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 752 | 1 807 | 1 801 | 2 163 | 2 892 | 2 348 | 2 922 | 4 105 | 4 513 | 3 807 | 3 904 |
| Equity | −2 041 | −1 582 | −1 398 | −1 879 | −1 822 | −2 665 | −2 526 | −1 248 | −706 | −1 692 | −1 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 793 | 3 389 | 3 199 | 4 042 | 4 714 | 5 013 | 5 448 | 5 353 | 5 219 | 5 498 | 5 528 |
| Total debt | 3 793 | 3 389 | 3 199 | 4 042 | 4 714 | 5 013 | 5 448 | 5 353 | 5 219 | 5 498 | 5 528 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2012 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|