| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | +71% |
| Net profit | NOK 703K | -88% |
| Total assets | NOK 19,3M | -3% |
| Equity | NOK 18,5M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 903 | 3 269 | 1 615 | 314 | 155 | 530 | 27 | 40 | 100 | 859 | 200 | 0 |
| Staff expenses | −0 | −977 | −1 512 | −816 | −160 | −0 | −1 | −17 | 295 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | 505 | 1 002 | 275 | 13 | −26 | 247 | −208 | −119 | −409 | −735 | −439 | −128 |
| Depreciation & amort. | −0 | −38 | −49 | −50 | −124 | −88 | −96 | −177 | −193 | −133 | −115 | −0 | −0 |
| EBIT | −23 | 468 | 953 | 224 | −111 | −113 | 151 | −385 | −311 | −543 | −850 | −439 | −128 |
| Net financials | 0 | −25 | −201 | 418 | −90 | 138 | 743 | 730 | 4 146 | 14 784 | 222 | 6 369 | 831 |
| Profit before tax | −23 | 443 | 752 | 642 | −201 | 25 | 894 | 345 | 3 835 | 14 241 | −628 | 5 930 | 703 |
| Tax | −0 | 120 | 205 | −0 | −0 | −0 | −0 | −0 | −0 | −233 | 233 | −0 | −0 |
| Net profit | −23 | 323 | 547 | 642 | −201 | 25 | 894 | 345 | 3 835 | 14 475 | −861 | 5 930 | 703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 4 735 | 5 937 | 4 955 | 5 307 | 5 194 | 5 256 | 5 793 | 6 687 | 18 658 | 16 930 | 19 784 | 19 287 |
| Equity | 7 | 330 | 878 | 1 020 | 819 | 844 | 1 738 | 2 083 | 3 917 | 17 650 | 15 789 | 18 582 | 18 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 345 | 0 |
| Short-term debt | 23 | 420 | 1 010 | 244 | 1 097 | 1 148 | 1 044 | 1 260 | 758 | 24 | 451 | 857 | 752 |
| Total debt | 29 | 4 405 | 5 059 | 3 935 | 4 488 | 4 351 | 3 519 | 3 711 | 2 770 | 1 007 | 1 141 | 1 202 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Trydal | Chief Executive Officer | 0 companies |
| Karin Maria Cecilia Trydal | Deputy Member | 0 companies |