| Revenue | NOK 3,5M | -12% |
| EBITDA | NOK -298K | -188% |
| Net profit | NOK -311K | -321% |
| Total assets | NOK 1,5M | -14% |
| Equity | NOK 997K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 776 | 2 449 | 2 172 | 2 802 | 4 945 | 6 899 | 4 585 | 2 348 | 4 892 | 4 567 | 3 720 | 4 016 | 3 544 |
| Staff expenses | −799 | −987 | −873 | −1 175 | −1 596 | −1 894 | −2 016 | −568 | −1 247 | −1 229 | −1 076 | −1 265 | −1 172 |
| EBITDA | 252 | −168 | 341 | 680 | 675 | 637 | −596 | 503 | 638 | −79 | 422 | 338 | −298 |
| Depreciation & amort. | −44 | −90 | −69 | −74 | −145 | −166 | −181 | −181 | −179 | −149 | −149 | −136 | −107 |
| EBIT | 208 | −258 | 272 | 605 | 531 | 472 | −777 | 322 | 459 | −228 | 273 | 202 | −405 |
| Net financials | −0 | −35 | −26 | −38 | −30 | −49 | −22 | −32 | −12 | 5 | −8 | −22 | 7 |
| Profit before tax | 208 | −293 | 246 | 567 | 501 | 423 | −799 | 291 | 447 | −222 | 264 | 181 | −398 |
| Tax | 59 | 14 | 62 | 83 | 128 | 102 | −175 | 64 | 100 | −49 | 58 | 40 | −88 |
| Net profit | 149 | −306 | 184 | 484 | 373 | 320 | −624 | 227 | 347 | −174 | 206 | 141 | −311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 831 | 862 | 1 365 | 1 893 | 2 309 | 1 581 | 1 481 | 2 281 | 1 886 | 1 862 | 1 727 | 1 486 |
| Equity | 179 | −127 | 57 | 541 | 864 | 1 184 | 560 | 787 | 1 134 | 961 | 1 167 | 1 308 | 997 |
| Long-term debt | 0 | 311 | 244 | 124 | 342 | 276 | 206 | 133 | 66 | 0 | 0 | 17 | 0 |
| Short-term debt | 572 | 648 | 560 | 700 | 687 | 849 | 814 | 562 | 1 082 | 925 | 695 | 403 | 489 |
| Total debt | 572 | 959 | 804 | 824 | 1 030 | 1 125 | 1 021 | 695 | 1 147 | 925 | 695 | 419 | 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonn Ivar Bergslid | Chairman | 0 companies |