| Revenue | NOK 13,7M | -6% |
| EBITDA | NOK 856K | +310% |
| Net profit | NOK 346K | +327% |
| Total assets | NOK 3M | -30% |
| Equity | NOK 428K | +12% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 1 179 | 2 552 | 4 123 | 4 018 | 4 569 | 5 894 | 7 031 | 6 831 | 9 238 | 11 902 | 14 662 | 13 734 |
| Staff expenses | −172 | −403 | −823 | −1 696 | −1 751 | −1 484 | −1 696 | −2 180 | −2 133 | −2 814 | −3 322 | −5 200 | −4 793 |
| EBITDA | 11 | 12 | 172 | 63 | −594 | 343 | 734 | 414 | 469 | 1 292 | 458 | 209 | 856 |
| Depreciation & amort. | −0 | −6 | −18 | −24 | −38 | −38 | −50 | −77 | −84 | −210 | −343 | −471 | −342 |
| EBIT | 11 | 6 | 154 | 39 | −632 | 305 | 684 | 337 | 385 | 1 083 | 115 | −262 | 515 |
| Net financials | 0 | −3 | −6 | −22 | −33 | −34 | −30 | −41 | −72 | 74 | −41 | 66 | −69 |
| Profit before tax | 11 | 3 | 148 | 17 | −665 | 271 | 655 | 297 | 313 | 1 157 | 74 | −196 | 446 |
| Tax | 3 | 1 | 40 | 10 | −166 | 69 | 151 | 67 | 69 | 239 | 23 | −43 | 100 |
| Net profit | 8 | 2 | 108 | 6 | −498 | 203 | 504 | 229 | 244 | 918 | 51 | −153 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 371 | 473 | 1 116 | 937 | 1 153 | 1 524 | 2 278 | 2 660 | 3 175 | 3 303 | 4 327 | 3 008 |
| Equity | 108 | 110 | 118 | 124 | −374 | −172 | 132 | 362 | 366 | 484 | 535 | 382 | 428 |
| Long-term debt | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 475 | 0 | 0 | 0 |
| Short-term debt | 159 | 260 | 351 | 977 | 1 311 | 1 129 | 1 391 | 1 916 | 1 694 | 2 216 | 2 618 | 3 945 | 2 580 |
| Total debt | 159 | 261 | 355 | 992 | 1 311 | 1 325 | 1 392 | 1 916 | 2 294 | 2 691 | 2 768 | 3 945 | 2 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styringsgruppen Holding As | Company | 67.0% | 67.0% | 2023 |
Cloud City As | Company | 33.0% | 33.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Rasmussen | Chief Executive Officer | 0 companies |
| Christoffer Sæther | Chairman | 0 companies |
| Helga Hovstad Steinsland | Chairman | 0 companies |
| Ole Gunder Tellefsen | Board of Directors | 0 companies |
| Jostein Løvdal | Board of Directors | 0 companies |
| Jørn Ager Ryen | Board of Directors | 0 companies |