| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +28% |
| Net profit | NOK -8K | +28% |
| Total assets | NOK 17M | +6% |
| Equity | NOK 12K | -40% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 167 | 247 | 496 | 308 | 386 | 0 | 71 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | 83 | −0 | 212 | 138 | 280 | −27 | 38 | −7 | −9 | −45 | −11 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | 83 | −0 | 212 | 127 | 280 | −27 | 38 | −7 | −9 | −45 | −11 | −8 |
| Net financials | 0 | 0 | −1 | 0 | −1 | −1 | 0 | 0 | 0 | 0 | −80 | 0 | 0 |
| Profit before tax | −36 | 83 | −2 | 213 | 125 | 279 | −27 | 39 | −7 | −9 | −125 | −11 | −8 |
| Tax | −0 | 10 | −0 | 57 | 31 | 67 | −6 | 8 | −2 | −2 | −28 | −0 | −0 |
| Net profit | −36 | 73 | −2 | 156 | 94 | 213 | −20 | 30 | −5 | −7 | −98 | −11 | −8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 152 | 131 | 370 | 349 | 950 | 348 | 387 | 175 | 123 | 15 016 | 16 030 | 16 977 |
| Equity | −16 | 57 | 55 | 211 | 155 | 368 | 347 | 178 | 122 | 30 | 30 | 19 | 12 |
| Long-term debt | 0 | 0 | 0 | 2 | 10 | 7 | 1 | 4 | 3 | 0 | 11 800 | 11 800 | 11 837 |
| Short-term debt | 49 | 96 | 75 | 157 | 184 | 575 | 0 | 205 | 50 | 93 | 3 186 | 4 211 | 5 128 |
| Total debt | 49 | 96 | 75 | 159 | 193 | 582 | 1 | 209 | 53 | 93 | 14 986 | 16 011 | 16 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGO HOLDING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Bremseth | Chief Executive Officer | 0 companies |
| Christian Salomon Olsen | Deputy Member | 0 companies |
| Ralf Georg Olsen | Chairman | 0 companies |