| Revenue | NOK 9,1M | -27% |
| EBITDA | NOK -3,3M | -275% |
| Net profit | NOK -7,8M | -606% |
| Total assets | NOK 303M | +78% |
| Equity | NOK 54,6M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 938 | 12 452 | 9 126 |
| Staff expenses | −0 | −171 | −228 | −228 | −228 | −257 | −143 | −143 | −342 | −330 | −528 | −468 | −342 |
| EBITDA | −6 | −968 | −886 | −739 | −1 018 | −1 006 | −601 | −519 | −1 028 | −658 | 4 777 | 1 874 | −3 280 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 527 | −2 582 | −2 049 |
| EBIT | −6 | −968 | −886 | −739 | −1 018 | −1 006 | −601 | −519 | −1 028 | −658 | 2 251 | −708 | −5 328 |
| Net financials | 1 | −564 | −289 | 2 004 | 10 589 | 5 596 | 4 346 | 440 | 6 709 | 4 738 | −2 320 | −3 079 | −4 584 |
| Profit before tax | −5 | −1 532 | −1 175 | 1 266 | 9 571 | 4 590 | 3 745 | −79 | 5 681 | 4 080 | −69 | −3 788 | −9 913 |
| Tax | −4 | −407 | −317 | 383 | 754 | 1 100 | 860 | −50 | 1 245 | 898 | −9 | −2 689 | −2 162 |
| Net profit | −0 | −1 125 | −857 | 882 | 8 818 | 3 490 | 2 886 | −28 | 4 436 | 3 182 | −61 | −1 098 | −7 751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 750 | 151 871 | 148 858 | 155 278 | 165 195 | 174 593 | 179 488 | 179 651 | 191 236 | 205 558 | 239 802 | 170 405 | 303 014 |
| Equity | 94 285 | 127 111 | 126 254 | 127 136 | 135 402 | 135 404 | 138 290 | 138 261 | 138 328 | 141 511 | 153 161 | 62 315 | 54 565 |
| Long-term debt | 0 | 20 510 | 15 402 | 27 523 | 27 634 | 31 643 | 37 094 | 40 718 | 46 580 | 57 317 | 80 160 | 98 134 | 241 896 |
| Short-term debt | 465 | 4 249 | 7 202 | 619 | 2 159 | 7 546 | 4 105 | 672 | 6 328 | 6 731 | 6 481 | 9 955 | 6 554 |
| Total debt | 465 | 24 760 | 22 604 | 28 141 | 29 793 | 39 190 | 41 199 | 41 390 | 52 907 | 64 048 | 86 641 | 108 089 | 248 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teleplan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Valdar Longem | Chief Executive Officer | 0 companies |
| Torstein Storækre | Chief Executive Officer | 0 companies |
| Marius Sjøblom Larsen | Board of Directors | 0 companies |
| Marie Valdar Longem | Board of Directors | 0 companies |
| Jan Henry Hansen | Chairman | 0 companies |
| Jørn Arve Longem | Chairman | 0 companies |
| Sverre Landmark | Board of Directors | 0 companies |
| Carl Christian Welhaven | Board of Directors | 0 companies |