| Revenue | NOK 22,1M | -9% |
| EBITDA | NOK 1,1M | -61% |
| Net profit | NOK 894K | -59% |
| Total assets | NOK 11,2M | +2% |
| Equity | NOK 3,9M | +30% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 171 | 17 543 | 19 155 | 24 407 | 22 142 |
| Staff expenses | −8 966 | −8 828 | −8 857 | −12 082 | −12 180 |
| EBITDA | 1 785 | 1 957 | 2 258 | 2 844 | 1 096 |
| Depreciation & amort. | −71 | −86 | −111 | −117 | −160 |
| EBIT | 1 714 | 1 871 | 2 147 | 2 727 | 937 |
| Net financials | 14 | 13 | 13 | 98 | 209 |
| Profit before tax | 1 728 | 1 884 | 2 160 | 2 825 | 1 146 |
| Tax | 380 | 445 | 475 | 622 | 252 |
| Net profit | 1 348 | 1 439 | 1 685 | 2 204 | 894 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 311 | 6 766 | 7 659 | 10 977 | 11 208 |
| Equity | 2 035 | 2 074 | 3 759 | 2 963 | 3 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 276 | 4 692 | 3 900 | 8 014 | 7 352 |
| Total debt | 4 276 | 4 692 | 3 900 | 8 014 | 7 352 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 |
JG Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96% | 96% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Aarflot Granberg | Chief Executive Officer | 0 companies |
| June Granberg | Deputy Member | 0 companies |
| Nils Ronny Granberg | Chairman | 0 companies |