| Revenue | NOK 8,5M | +754% |
| EBITDA | NOK 8M | +1635% |
| Net profit | NOK 5,1M | +4569% |
| Total assets | NOK 8M | +32% |
| Equity | NOK 6,5M | +368% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 245 | 364 | 408 | 359 | 335 | 339 | 446 | 601 | 871 | 871 | 977 | 997 | 8 508 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 145 | 244 | 285 | 222 | 200 | 173 | 353 | 454 | 621 | −518 | 787 | 460 | 7 982 |
| Depreciation & amort. | −52 | −128 | −135 | −135 | −141 | −149 | −149 | −230 | −318 | −322 | −309 | −269 | −236 | −216 |
| EBIT | −28 | 17 | 109 | 150 | 81 | 51 | 24 | 122 | 136 | 298 | −826 | 518 | 224 | 7 766 |
| Net financials | −36 | −142 | −135 | 2 872 | 1 412 | −62 | −34 | −194 | 3 339 | −147 | 25 149 | −242 | −350 | −1 000 |
| Profit before tax | −64 | −125 | −27 | 3 022 | 1 493 | −11 | −10 | −72 | 3 475 | 151 | 24 323 | 276 | −126 | 6 765 |
| Tax | −19 | 61 | −7 | 26 | −25 | 30 | −2 | −3 | −18 | 33 | −218 | 61 | −12 | 1 660 |
| Net profit | −44 | −186 | −19 | 2 995 | 1 519 | −41 | −8 | −68 | 3 493 | 118 | 24 541 | 215 | −114 | 5 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 776 | 3 641 | 3 214 | 6 107 | 5 475 | 3 321 | 5 323 | 6 612 | 9 986 | 6 448 | 8 402 | 5 618 | 6 045 | 7 954 |
| Equity | 570 | 734 | 715 | 1 710 | 2 229 | 2 188 | 2 180 | 2 112 | 1 604 | 1 522 | 1 286 | 1 501 | 1 387 | 6 492 |
| Long-term debt | 2 640 | 2 563 | 2 431 | 2 324 | 2 111 | 1 061 | 864 | 4 464 | 4 307 | 4 140 | 3 990 | 3 873 | 4 403 | 0 |
| Short-term debt | 566 | 344 | 68 | 2 074 | 1 135 | 73 | 2 279 | 36 | 4 075 | 785 | 3 125 | 243 | 254 | 229 |
| Total debt | 3 206 | 2 907 | 2 499 | 4 397 | 3 247 | 1 134 | 3 143 | 4 500 | 8 382 | 4 925 | 7 116 | 4 116 | 4 657 | 1 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kulstad Invest As | Company | 48.0% | 48.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Dahl Haugen | Deputy Member | 0 companies |
| Morten Kulstad | Board of Directors | 0 companies |
| Arvid Engløkk | Chairman | 0 companies |