| Revenue | NOK 33,8M | -40% |
| EBITDA | NOK -15,9M | -116% |
| Net profit | NOK -13M | -113% |
| Total assets | NOK 34,2M | +25% |
| Equity | NOK 8,6M | +322% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 859 | 14 763 | 13 403 | 21 376 | 30 673 | 22 644 | 22 450 | 20 821 | 55 715 | 41 666 | 55 219 | 56 145 | 33 780 |
| Staff expenses | −928 | −2 395 | −3 386 | −2 786 | −3 389 | −3 850 | −5 468 | −4 713 | −5 669 | −8 359 | −9 928 | −13 804 | −14 795 |
| EBITDA | 768 | 1 248 | 353 | 3 687 | 2 818 | 679 | −28 | 801 | 5 323 | 2 248 | 4 275 | −7 360 | −15 897 |
| Depreciation & amort. | −18 | −39 | −41 | −40 | −34 | −27 | −23 | −34 | −99 | −173 | −157 | −208 | −239 |
| EBIT | 751 | 1 208 | 312 | 3 647 | 2 784 | 652 | −51 | 767 | 5 223 | 2 075 | 4 118 | −7 568 | −16 136 |
| Net financials | −23 | −18 | −19 | −10 | −128 | −118 | −81 | −70 | 4 | −45 | −20 | −214 | −476 |
| Profit before tax | 727 | 1 191 | 293 | 3 638 | 2 657 | 534 | −132 | 698 | 5 227 | 2 030 | 4 098 | −7 782 | −16 612 |
| Tax | 202 | 328 | 80 | 979 | 663 | 128 | −29 | 153 | 1 153 | 447 | 905 | −1 710 | −3 651 |
| Net profit | 525 | 862 | 212 | 2 659 | 1 993 | 406 | −103 | 544 | 4 075 | 1 583 | 3 194 | −6 071 | −12 961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 646 | 4 584 | 3 581 | 8 490 | 10 850 | 6 906 | 9 338 | 7 916 | 15 642 | 13 281 | 18 491 | 27 258 | 34 158 |
| Equity | 930 | 1 540 | 1 753 | 1 411 | 1 905 | 2 311 | 2 208 | 2 752 | 3 326 | 4 910 | 8 104 | 2 032 | 8 571 |
| Long-term debt | 202 | 143 | 224 | 41 | 46 | 4 | 0 | 0 | 403 | 313 | 91 | 14 008 | 0 |
| Short-term debt | 2 514 | 2 900 | 1 605 | 7 037 | 8 899 | 4 592 | 7 130 | 5 164 | 11 913 | 8 058 | 10 297 | 11 217 | 25 586 |
| Total debt | 2 717 | 3 044 | 1 829 | 7 079 | 8 946 | 4 596 | 7 130 | 5 164 | 12 316 | 8 371 | 10 387 | 25 225 | 25 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pipelife Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Heggås Salminen | Chief Executive Officer | 0 companies |
| Mona Hallem Eklo | Deputy Member | 0 companies |
| Hans Mogstad | Chief Executive Officer | 0 companies |
| Jean Francois Christian Larosa | Chief Executive Officer | 0 companies |
| Stein Erik Aksnes | Chief Executive Officer | 0 companies |
| Ørjan Vårdal | Chief Executive Officer | 0 companies |
| Silje Storsand Ustad | Board of Directors | 0 companies |
| Morten Kulstad | Board of Directors | 0 companies |
| Arvid Engløkk | Chairman | 0 companies |
| Sigmund Aandstad | Chairman | 0 companies |
| Ulf Jøran Selander | Board of Directors | 0 companies |