| Revenue | NOK 68K | -95% |
| EBITDA | NOK -70K | -106% |
| Net profit | NOK -80K | -108% |
| Total assets | NOK 403K | -20% |
| Equity | NOK 271K | -23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 102 | 163 | 180 | 100 | 199 | 156 | 124 | 138 | 156 | 176 | 1 309 | 68 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 22 | 122 | 146 | 59 | 156 | 83 | −1 | −44 | −1 | 102 | 1 158 | −70 |
| Depreciation & amort. | −9 | −38 | −64 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −32 | −29 |
| EBIT | −31 | −16 | 58 | 79 | −8 | 89 | 17 | −68 | −110 | −68 | 35 | 1 126 | −99 |
| Net financials | −10 | −37 | −75 | −74 | −71 | −67 | −63 | −57 | −53 | −47 | −51 | −17 | −3 |
| Profit before tax | −41 | −53 | −17 | 5 | −78 | 23 | −46 | −125 | −164 | −116 | −16 | 1 109 | −102 |
| Tax | −0 | −0 | 0 | 20 | −0 | 22 | 5 | −0 | 7 | −0 | −0 | 68 | −23 |
| Net profit | −41 | −53 | −17 | −14 | −78 | 1 | −51 | −125 | −171 | −116 | −16 | 1 041 | −80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 905 | 1 569 | 1 504 | 1 434 | 1 363 | 1 297 | 1 224 | 1 177 | 1 103 | 1 025 | 501 | 403 |
| Equity | 59 | 6 | −11 | −26 | −104 | −103 | −154 | −279 | −449 | −560 | −576 | 351 | 271 |
| Long-term debt | 596 | 570 | 1 249 | 1 191 | 1 130 | 1 064 | 995 | 922 | 844 | 761 | 1 505 | 148 | 87 |
| Short-term debt | 313 | 329 | 331 | 339 | 408 | 401 | 456 | 582 | 782 | 902 | 96 | 2 | 45 |
| Total debt | 909 | 899 | 1 580 | 1 530 | 1 538 | 1 466 | 1 451 | 1 503 | 1 626 | 1 664 | 1 601 | 150 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2012 | — | — |
BØ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magrete Garnes Øydvin | Deputy Member | 0 companies |
| Bjarne Øydvin | Chief Executive Officer | 0 companies |