| Revenue | NOK 10,1M | +8% |
| EBITDA | NOK 762K | +87% |
| Net profit | NOK 486K | +158% |
| Total assets | NOK 4,9M | +11% |
| Equity | NOK 2,9M | +20% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 673 | 3 136 | 3 725 | 3 038 | 3 044 | 3 794 | 4 681 | 5 315 | 6 058 | 11 830 | 9 378 | 10 147 |
| Staff expenses | −603 | −2 116 | −2 055 | −2 330 | −2 671 | −2 698 | −3 855 | −3 780 | −4 146 | −7 487 | −5 424 | −6 326 |
| EBITDA | 884 | 700 | 1 240 | 370 | −166 | 346 | −242 | 423 | 678 | 233 | 407 | 762 |
| Depreciation & amort. | −2 | −23 | −34 | −79 | −79 | −58 | −54 | −130 | −117 | −159 | −160 | −137 |
| EBIT | 882 | 677 | 1 206 | 292 | −244 | 288 | −296 | 294 | 561 | 74 | 247 | 625 |
| Net financials | 0 | −1 | −0 | −1 | 1 | −0 | −1 | −22 | −11 | −0 | −4 | −1 |
| Profit before tax | 883 | 676 | 1 206 | 291 | −244 | 288 | −297 | 272 | 550 | 74 | 243 | 623 |
| Tax | 247 | 190 | 326 | 78 | −58 | 75 | 1 | −0 | 118 | 19 | 55 | 138 |
| Net profit | 635 | 486 | 880 | 213 | −186 | 213 | −298 | 272 | 431 | 55 | 188 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 402 | 1 318 | 1 826 | 1 245 | 1 015 | 1 625 | 1 339 | 2 612 | 2 659 | 4 471 | 4 433 | 4 909 |
| Equity | 665 | 156 | 536 | 749 | 563 | 776 | 479 | 750 | 1 182 | 2 264 | 2 452 | 2 938 |
| Long-term debt | 10 | 17 | 28 | 19 | 5 | −4 | 0 | 486 | 179 | 74 | 0 | 41 |
| Short-term debt | 726 | 1 145 | 1 263 | 477 | 447 | 853 | 860 | 1 375 | 1 299 | 2 133 | 1 981 | 1 929 |
| Total debt | 737 | 1 162 | 1 290 | 496 | 452 | 849 | 860 | 1 862 | 1 477 | 2 207 | 1 981 | 1 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2012 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katherine Isabelle Hansen | Deputy Member | 0 companies |
| Glenn Eirik Rolid | Chief Executive Officer | 0 companies |
| Dimitri Hansen | Board of Directors | 0 companies |
| Nicolay Øvang | Chairman | 0 companies |