| Revenue | NOK 7,5M | +44% |
| EBITDA | NOK 418K | +158% |
| Net profit | NOK 293K | +152% |
| Total assets | NOK 1,3M | -1% |
| Equity | NOK -157K | +65% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 552 | 2 252 | 1 613 | 1 629 | 3 041 | 6 858 | 4 292 | 4 826 | 3 555 | 4 133 | 5 365 | 5 229 | 7 508 |
| Staff expenses | −373 | −1 001 | −403 | −554 | −1 398 | −3 460 | −2 390 | −2 991 | −2 302 | −2 739 | −2 919 | −3 524 | −3 943 |
| EBITDA | 116 | −24 | 57 | −27 | 375 | 476 | 99 | −236 | −140 | −497 | 644 | −722 | 418 |
| Depreciation & amort. | −21 | −42 | −42 | −42 | −42 | −63 | −94 | −94 | −73 | −52 | −52 | −42 | −42 |
| EBIT | 95 | −66 | 15 | −69 | 334 | 412 | 5 | −329 | −213 | −549 | 592 | −764 | 377 |
| Net financials | −9 | −13 | −9 | −8 | −7 | −10 | −11 | −9 | −8 | −5 | −2 | −2 | −1 |
| Profit before tax | 86 | −79 | 6 | −77 | 326 | 403 | −6 | −338 | −221 | −554 | 590 | −766 | 376 |
| Tax | 24 | −18 | 2 | −19 | 82 | 96 | −2 | −73 | −49 | −122 | 130 | −201 | 83 |
| Net profit | 62 | −61 | 5 | −58 | 244 | 307 | −4 | −265 | −172 | −432 | 460 | −565 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 042 | 417 | 472 | 587 | 1 193 | 1 613 | 1 691 | 1 248 | 1 240 | 1 508 | 1 775 | 1 304 | 1 288 |
| Equity | 92 | 31 | 35 | −23 | 222 | 528 | 524 | 259 | 86 | −346 | 114 | −451 | −157 |
| Long-term debt | 201 | 152 | 112 | 71 | 36 | 268 | 219 | 149 | 97 | 43 | 676 | 676 | 676 |
| Short-term debt | 749 | 235 | 324 | 539 | 936 | 817 | 949 | 841 | 1 057 | 1 811 | 985 | 1 079 | 769 |
| Total debt | 950 | 386 | 436 | 609 | 971 | 1 085 | 1 167 | 990 | 1 154 | 1 854 | 1 661 | 1 755 | 1 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JA Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dimitrios Praxoulis | Chief Executive Officer | 0 companies |
| Jon Arild Syversen | Deputy Member | 0 companies |