| Revenue | NOK 1,4M | +37% |
| EBITDA | NOK 1,3M | +165% |
| Net profit | NOK -1M | +29% |
| Total assets | NOK 45M | -1% |
| Equity | NOK 1,6M | -39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 28 | 82 | 404 | 705 | 799 | 991 | 672 | 620 | 1 009 | 1 387 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | −36 | −168 | −316 | 250 | 616 | 660 | 864 | 593 | 482 | 475 | 1 262 |
| Depreciation & amort. | −0 | −0 | −0 | −381 | −508 | −513 | −521 | −584 | −554 | −554 | −557 | −570 | −575 |
| EBIT | 0 | −24 | −36 | −549 | −824 | −262 | 95 | 76 | 310 | 39 | −75 | −95 | 687 |
| Net financials | 0 | 1 | −0 | −1 046 | −926 | −922 | −1 118 | −1 189 | −1 038 | −1 066 | −1 285 | −1 735 | −1 988 |
| Profit before tax | 0 | −23 | −36 | −1 595 | −1 750 | −1 184 | −1 023 | −1 113 | −728 | −1 027 | −1 360 | −1 830 | −1 301 |
| Tax | −2 | −6 | −10 | −397 | −160 | −527 | −255 | −245 | −160 | −226 | −299 | −403 | −286 |
| Net profit | 2 | −17 | −27 | −1 198 | −1 590 | −657 | −768 | −868 | −568 | −801 | −1 061 | −1 427 | −1 014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 746 | 30 494 | 57 195 | 31 114 | 41 882 | 42 238 | 41 894 | 41 876 | 43 886 | 45 730 | 45 559 | 45 020 |
| Equity | 115 | 99 | 72 | 601 | −988 | 1 316 | 1 648 | 780 | 212 | 1 003 | 2 448 | 2 582 | 1 567 |
| Long-term debt | 0 | 0 | 0 | 23 160 | 22 080 | 39 784 | 39 785 | 40 818 | 41 363 | 42 510 | 42 604 | 42 091 | 43 188 |
| Short-term debt | 381 | 648 | 30 422 | 33 433 | 10 023 | 782 | 805 | 295 | 301 | 373 | 678 | 886 | 265 |
| Total debt | 381 | 648 | 30 422 | 56 594 | 32 103 | 40 566 | 40 590 | 41 114 | 41 664 | 42 883 | 43 282 | 42 978 | 43 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Projectus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Øivind Nordvik | Chief Executive Officer | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |