| Revenue | NOK 774K | +50% |
| EBITDA | NOK 173K | +243% |
| Net profit | NOK 182K | +162% |
| Total assets | NOK 2,8M | -12% |
| Equity | NOK 2,4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 293 | 3 925 | 249 | 216 | 227 | 761 | 740 | 735 | 819 | 792 | 1 620 | 517 | 774 |
| Staff expenses | −1 558 | −1 167 | 152 | −0 | −0 | −0 | −0 | −0 | −22 | −22 | −15 | −16 | −17 |
| EBITDA | 959 | 974 | 260 | 89 | 120 | 684 | 522 | 455 | 569 | 605 | 966 | −121 | 173 |
| Depreciation & amort. | −43 | −29 | −0 | −0 | −0 | −0 | −9 | −55 | −55 | −55 | −55 | −55 | −91 |
| EBIT | 916 | 946 | 260 | 89 | 120 | 684 | 513 | 400 | 514 | 550 | 911 | −176 | 82 |
| Net financials | −2 | −23 | −62 | −24 | 436 | 352 | −57 | 195 | 16 | 456 | −2 310 | −198 | 123 |
| Profit before tax | 913 | 923 | 198 | 64 | 556 | 1 035 | 456 | 596 | 531 | 1 006 | −1 399 | −374 | 205 |
| Tax | 257 | 255 | 54 | −1 | 12 | 150 | 136 | 105 | 95 | 111 | 129 | −82 | 23 |
| Net profit | 656 | 668 | 145 | 65 | 544 | 885 | 321 | 490 | 436 | 895 | −1 528 | −292 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 424 | 4 248 | 3 581 | 3 329 | 3 728 | 4 513 | 4 941 | 5 117 | 6 658 | 7 116 | 3 074 | 3 248 | 2 850 |
| Equity | 715 | 1 393 | 1 538 | 1 582 | 2 126 | 2 662 | 2 982 | 3 298 | 3 734 | 4 629 | 3 100 | 2 809 | 2 390 |
| Long-term debt | 0 | 2 389 | 1 969 | 1 652 | 1 553 | 1 446 | 1 768 | 1 609 | 1 475 | 1 268 | 23 | 385 | 385 |
| Short-term debt | 1 709 | 466 | 74 | 94 | 48 | 405 | 190 | 211 | 1 450 | 1 219 | −49 | 54 | 74 |
| Total debt | 1 709 | 2 855 | 2 043 | 1 746 | 1 602 | 1 851 | 1 958 | 1 820 | 2 924 | 2 487 | −26 | 439 | 459 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tomas Rostad | Chairman | 0 companies |