| Revenue | NOK 28M | -17% |
| EBITDA | NOK -20,6M | -758% |
| Net profit | NOK -33,6M | -380% |
| Total assets | NOK 31,8M | -25% |
| Equity | NOK -12,7M | -431% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 419 | 25 602 | 14 114 | 33 729 | 28 002 |
| Staff expenses | −2 376 | −3 366 | −4 718 | −9 341 | −10 940 |
| EBITDA | 1 953 | 6 669 | −8 857 | −2 395 | −20 553 |
| Depreciation & amort. | −1 436 | −1 717 | −2 732 | −3 702 | −10 832 |
| EBIT | 517 | 4 951 | −11 589 | −6 097 | −31 385 |
| Net financials | −321 | −2 431 | −579 | −889 | −2 182 |
| Profit before tax | 196 | 2 520 | −12 168 | −6 986 | −33 566 |
| Tax | −0 | 642 | −175 | −0 | −0 |
| Net profit | 196 | 1 878 | −11 993 | −6 986 | −33 566 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16 950 | 20 281 | 28 280 | 42 204 | 31 783 |
| Equity | 4 166 | 6 045 | 10 818 | 3 832 | −12 674 |
| Long-term debt | 0 | 175 | 3 363 | 6 723 | 5 346 |
| Short-term debt | 12 784 | 14 062 | 14 099 | 31 649 | 39 111 |
| Total debt | 12 784 | 14 237 | 17 462 | 38 372 | 44 457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
RI Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
AL Observer | Observer | 2022 – 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.92% | 19.92% | 2023 | |
| Company | 19.84% | 19.84% | 2023 | |
| Company | 19.84% | 19.84% | 2023 | |
| Company | 11.66% | 11.66% | 2023 | |
| Company | 9.6% | 9.6% | 2023 | |
| Company | 7.94% | 7.94% | 2023 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Company | 4.77% | 4.77% | 2023 | |
| Company | 4.5% | 4.5% | 2023 | |
| Company | 2.73% | 2.73% | 2022 | |
| Company | 1.59% | 1.59% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Inge Longva | Chief Executive Officer | 0 companies |
| Audun Leiv Hasti | Observer | 0 companies |
| Runar Fjellgaard | Chief Executive Officer | 0 companies |
| Hans Jørgen Runshaug | Chief Executive Officer | 0 companies |
| Knut Sund | Chairman | 0 companies |
| Jørgen Seliussen | Board of Directors | 0 companies |
| Ole-Alexander Hesby Palm | Board of Directors | 0 companies |
| Rolf Mork-Knudsen | Board of Directors | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |
| Ingebjørg Oddsdotter Sævareid | Board of Directors | 0 companies |
| Thomas Bakke | Board of Directors | 0 companies |
| Arve Janbu Fresvik | Chairman | 0 companies |
| Jan Henning Legreid | Board of Directors | 0 companies |