| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -165% |
| Net profit | NOK -38K | +88% |
| Total assets | NOK 3M | -5% |
| Equity | NOK 3M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 517 | 34 133 | 68 804 | 74 043 | 75 548 | 74 908 | 78 890 | 238 | 31 | 12 | 0 | 300 | 144 | 0 |
| Staff expenses | −1 137 | −2 499 | −4 951 | −5 178 | −5 171 | −6 814 | −7 084 | −403 | −0 | −137 | −0 | −0 | −0 | −5 |
| EBITDA | 580 | 1 218 | 2 658 | 3 448 | 3 966 | 1 256 | 519 | −641 | −110 | −183 | −71 | 269 | 119 | −77 |
| Depreciation & amort. | −48 | −178 | −210 | −463 | −494 | −468 | −472 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 531 | 1 040 | 2 448 | 2 985 | 3 472 | 789 | 47 | −641 | −110 | −183 | −71 | 269 | 119 | −77 |
| Net financials | 15 | 10 | 37 | 31 | 29 | −13 | 17 | 1 487 | 20 | 5 289 | 752 | 123 | −441 | 39 |
| Profit before tax | 547 | 1 050 | 2 485 | 3 016 | 3 500 | 775 | 63 | 846 | −90 | 5 107 | 681 | 392 | −322 | −38 |
| Tax | 154 | 294 | 671 | 802 | 869 | 191 | 36 | −0 | −0 | 947 | 2 | 84 | −0 | −0 |
| Net profit | 393 | 756 | 1 814 | 2 213 | 2 631 | 584 | 27 | 846 | −90 | 4 160 | 680 | 308 | −322 | −38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 227 | 3 453 | 8 670 | 11 708 | 12 049 | 11 489 | 13 232 | 3 464 | 2 376 | 7 250 | 5 567 | 4 258 | 3 137 | 2 977 |
| Equity | 893 | 1 648 | 2 463 | 2 176 | 3 807 | 3 591 | 2 618 | 3 464 | 2 374 | 6 134 | 4 294 | 3 396 | 3 049 | 2 987 |
| Long-term debt | 42 | 0 | 178 | 159 | 150 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 292 | 1 804 | 6 029 | 9 373 | 8 093 | 7 811 | 10 614 | 0 | 2 | 1 116 | 1 273 | 861 | 87 | −10 |
| Total debt | 3 334 | 1 804 | 6 207 | 9 532 | 8 242 | 7 898 | 10 614 | 0 | 2 | 1 116 | 1 273 | 861 | 87 | −10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2012 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikail Adampour | Deputy Member | 0 companies |
| David Reza Adampour | Chief Executive Officer | 0 companies |