| Revenue | NOK 1,5M | +22% |
| EBITDA | NOK 216K | +81% |
| Net profit | NOK 183K | +700% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK -953K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 378 | 0 | 1 118 | 1 017 | 1 003 | 1 165 | 1 385 | 1 351 | 1 544 | 1 569 | 1 229 | 1 504 |
| Staff expenses | −91 | −219 | 24 | −297 | −328 | −529 | −522 | −687 | −309 | −356 | −726 | −261 | −287 |
| EBITDA | −2 | 10 | −65 | 94 | 284 | −190 | −82 | −63 | 57 | 183 | −489 | 119 | 216 |
| Depreciation & amort. | −0 | −0 | −47 | −47 | −59 | −88 | −98 | −109 | −25 | −108 | −115 | −90 | −30 |
| EBIT | −2 | 10 | −111 | 47 | 224 | −278 | −180 | −172 | 32 | 75 | −604 | 30 | 187 |
| Net financials | −2 | −6 | −21 | −19 | −26 | −30 | −33 | −53 | −12 | −13 | −3 | −7 | −4 |
| Profit before tax | −4 | 4 | −133 | 29 | 199 | −307 | −212 | −225 | 20 | 61 | −607 | 23 | 183 |
| Tax | −1 | 1 | 0 | 5 | 50 | −9 | −0 | −0 | 0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 3 | −133 | 23 | 149 | −299 | −212 | −225 | 20 | 61 | −607 | 23 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 256 | 280 | 291 | 582 | 416 | 739 | 540 | 906 | 1 183 | 1 086 | 1 051 | 1 059 |
| Equity | 27 | 30 | −103 | −80 | 69 | −230 | −442 | −667 | −645 | −552 | −1 159 | −1 136 | −953 |
| Long-term debt | 0 | 0 | 264 | 199 | 135 | 51 | 25 | 751 | 796 | 787 | 801 | 801 | 801 |
| Short-term debt | 193 | 226 | 119 | 172 | 378 | 595 | 1 156 | 457 | 755 | 947 | 1 444 | 1 386 | 1 211 |
| Total debt | 193 | 226 | 383 | 371 | 512 | 646 | 1 181 | 1 207 | 1 551 | 1 735 | 2 245 | 2 187 | 2 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2012 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Heidi Lanesskog | Deputy Member | 0 companies |
| Jimmi Lorentzen | Chief Executive Officer | 0 companies |