| Revenue | NOK 74,4M | +1% |
| EBITDA | NOK 4,2M | -20% |
| Net profit | NOK 837K | -56% |
| Total assets | NOK 36,7M | +31% |
| Equity | NOK 4,2M | +25% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 811 | 9 514 | 25 406 | 31 904 | 30 869 | 54 496 | 67 119 | 72 805 | 67 925 | 64 273 | 64 767 | 73 344 | 74 381 |
| Staff expenses | −966 | −2 220 | −2 882 | −3 382 | −3 591 | −4 104 | −5 633 | −6 125 | −5 094 | −5 308 | −4 795 | −5 278 | −6 259 |
| EBITDA | −3 094 | −7 112 | −5 044 | −5 085 | −6 857 | −2 942 | −2 177 | −1 507 | 2 608 | 2 460 | 2 585 | 5 245 | 4 187 |
| Depreciation & amort. | −91 | −179 | −288 | −339 | −590 | −777 | −1 235 | −1 396 | −1 814 | −1 584 | −1 480 | −2 070 | −2 095 |
| EBIT | −3 185 | −7 291 | −5 332 | −5 424 | −7 446 | −3 719 | −3 412 | −2 903 | 794 | 876 | 1 105 | 3 174 | 2 092 |
| Net financials | −5 | −93 | −85 | −33 | −18 | −198 | −237 | −332 | −521 | −408 | −559 | −739 | −1 013 |
| Profit before tax | −3 190 | −7 384 | −5 417 | −5 457 | −7 464 | −3 917 | −3 649 | −3 235 | 273 | 468 | 546 | 2 435 | 1 079 |
| Tax | 28 | −2 068 | −1 459 | −1 299 | −1 780 | −890 | −800 | −679 | 61 | 106 | 144 | 538 | 242 |
| Net profit | −3 218 | −5 316 | −3 958 | −4 158 | −5 684 | −3 027 | −2 849 | −2 556 | 212 | 361 | 402 | 1 897 | 837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 791 | 12 994 | 14 462 | 20 161 | 18 339 | 21 236 | 29 552 | 28 904 | 26 237 | 23 639 | 26 452 | 28 025 | 36 681 |
| Equity | 171 | 187 | −2 082 | 55 | −262 | −111 | 394 | 462 | 673 | 1 035 | 1 436 | 3 334 | 4 171 |
| Long-term debt | 28 | 11 834 | 13 327 | 0 | 0 | 0 | 117 | 179 | 208 | 12 633 | 17 598 | 16 590 | 21 472 |
| Short-term debt | 6 593 | 974 | 3 217 | 20 106 | 18 601 | 21 348 | 29 041 | 28 264 | 25 356 | 9 971 | 7 417 | 8 101 | 11 039 |
| Total debt | 6 620 | 12 807 | 16 544 | 20 106 | 18 601 | 21 348 | 29 158 | 28 442 | 25 564 | 22 605 | 25 015 | 24 691 | 32 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Bakeries Holding As | Company | 90.1% | 90.1% | 2024 |
Vasconia Invest As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Aakre Karlsen | Chief Executive Officer | 0 companies |
| Hans Johan Velsand | Board of Directors | 0 companies |
| Remi Goulignac | Board of Directors | 0 companies |
| Steinar Hegge | Chairman | 0 companies |
| Knut Glad | Chairman | 0 companies |