| Revenue | NOK 980K | +651% |
| EBITDA | NOK 797K | +10454% |
| Net profit | NOK 767K | +2498% |
| Total assets | NOK 4,1M | +24% |
| Equity | NOK 3,6M | +27% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 8 | 0 | 11 | 10 | 10 | 29 | 185 | 47 | 123 | 511 | 130 | 980 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | 6 | −147 | −115 | −134 | −164 | −157 | −135 | −41 | −166 | −30 | 334 | −8 | 797 |
| Depreciation & amort. | −5 | −8 | −19 | −24 | −25 | −25 | −24 | −13 | −9 | −7 | −7 | −7 | −7 |
| EBIT | 2 | −155 | −133 | −158 | −189 | −182 | −159 | −54 | −175 | −37 | 327 | −15 | 790 |
| Net financials | 0 | 260 | 1 | 92 | 85 | 119 | −189 | 5 | 1 | 0 | −33 | −17 | −23 |
| Profit before tax | 2 | 105 | −133 | −67 | −104 | −63 | −348 | −49 | −174 | −37 | 295 | −32 | 767 |
| Tax | −3 | −39 | −35 | −36 | −39 | −32 | 35 | 151 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | 145 | −98 | −30 | −65 | −31 | −383 | −199 | −174 | −37 | 295 | −32 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 469 | 3 678 | 3 591 | 4 241 | 3 698 | 6 668 | 6 319 | 6 108 | 5 952 | 5 880 | 3 351 | 3 318 | 4 108 |
| Equity | 3 445 | 3 590 | 3 492 | 3 462 | 3 397 | 3 367 | 2 984 | 2 785 | 2 611 | 2 574 | 2 869 | 2 837 | 3 604 |
| Long-term debt | 0 | 0 | 0 | 617 | 218 | 3 218 | 3 218 | 3 218 | 3 218 | 3 218 | 454 | 472 | 496 |
| Short-term debt | 24 | 88 | 98 | 161 | 83 | 83 | 117 | 105 | 124 | 88 | 28 | 9 | 9 |
| Total debt | 24 | 88 | 98 | 779 | 301 | 3 301 | 3 335 | 3 323 | 3 342 | 3 306 | 482 | 481 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May-Lise Skoglund | Deputy Member | 0 companies |
| Konrad Ove Rasch | Chairman | 0 companies |