| Revenue | NOK 6,8M | +157% |
| EBITDA | NOK -265K | -135% |
| Net profit | NOK -555K | -796% |
| Total assets | NOK 7M | -48% |
| Equity | NOK 3,8M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 19 969 | 3 569 | 15 185 | 4 235 | 2 280 | 3 249 | 332 | 332 | 2 669 | 6 847 |
| Staff expenses | −0 | −0 | −0 | −0 | −345 | −114 | −114 | −0 | −0 | −342 | −0 | −0 | −0 |
| EBITDA | −12 | −89 | −37 | 6 623 | 713 | 3 497 | 858 | 441 | 1 212 | −84 | 272 | 768 | −265 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −89 | −37 | 6 623 | 713 | 3 497 | 858 | 441 | 1 212 | −84 | 272 | 768 | −265 |
| Net financials | −0 | −10 | −5 | 8 | −25 | −431 | −145 | −121 | −164 | −159 | −434 | −688 | −290 |
| Profit before tax | −12 | −99 | −41 | 6 632 | 687 | 3 065 | 713 | 320 | 1 049 | −243 | −162 | 80 | −555 |
| Tax | −3 | −27 | −11 | 1 791 | 175 | 736 | 169 | 77 | 232 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −72 | −30 | 4 841 | 512 | 2 329 | 544 | 243 | 817 | −243 | −162 | 80 | −555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 2 471 | 11 796 | 22 258 | 20 039 | 18 552 | 10 626 | 10 575 | 9 085 | 9 522 | 14 630 | 13 588 | 7 005 |
| Equity | 21 | 419 | 389 | 5 230 | 5 742 | 8 072 | 4 615 | 4 859 | 4 675 | 4 433 | 4 270 | 4 350 | 3 795 |
| Long-term debt | 0 | 1 600 | 3 439 | 3 180 | 3 371 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 452 | 7 967 | 13 847 | 10 926 | 7 480 | 6 011 | 5 716 | 4 410 | 5 090 | 10 360 | 9 238 | 3 210 |
| Total debt | 98 | 2 052 | 11 406 | 17 027 | 14 296 | 10 480 | 6 011 | 5 716 | 4 410 | 5 090 | 10 360 | 9 238 | 3 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2013 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Einar Kne As | Company | 50.0% | 50.0% | 2024 |
Mea Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Mari Benum | Deputy Member | 0 companies |
| Per Olav Børresen | Chief Executive Officer | 0 companies |
| Odd Einar Kne | Board of Directors | 0 companies |
| Ole Rogstad Jørstad | Chairman | 0 companies |