| Revenue | NOK 49,5M | +67% |
| EBITDA | NOK -2,5M | -77% |
| Net profit | NOK -2,5M | -71% |
| Total assets | NOK 11,2M | +60% |
| Equity | NOK -3,1M | -453% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 0 | 1 889 | 12 669 | 9 882 | 660 | 10 460 | 29 710 | 49 535 |
| Staff expenses | −159 | −0 | −393 | −780 | −491 | −207 | −2 036 | −7 845 | −12 749 |
| EBITDA | −77 | −26 | 190 | −383 | 655 | −236 | 1 018 | −1 417 | −2 515 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −60 | −115 |
| EBIT | −77 | −26 | 190 | −383 | 655 | −236 | 1 008 | −1 477 | −2 630 |
| Net financials | −0 | 0 | −4 | −3 | −3 | −14 | −18 | 4 | −60 |
| Profit before tax | −77 | −26 | 186 | −386 | 652 | −250 | 989 | −1 472 | −2 690 |
| Tax | −0 | −28 | 51 | −1 | 70 | −0 | 174 | −0 | −166 |
| Net profit | −77 | 2 | 136 | −385 | 582 | −250 | 816 | −1 472 | −2 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 36 | 1 075 | 646 | 1 053 | 811 | 5 974 | 6 998 | 11 181 |
| Equity | −47 | 4 | 90 | −245 | 337 | 88 | 904 | −569 | −3 143 |
| Long-term debt | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 167 | 3 460 |
| Short-term debt | 76 | 32 | 934 | 891 | 716 | 724 | 5 070 | 7 399 | 10 864 |
| Total debt | 76 | 32 | 985 | 891 | 716 | 724 | 5 070 | 7 567 | 14 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Rune Robertsen | Chief Executive Officer | 0 companies |
| Stine Fladseth | Deputy Member | 0 companies |
| Thomas Echroll | Chairman | 0 companies |