| Revenue | NOK 155K | -24% |
| EBITDA | NOK -71K | -245% |
| Net profit | NOK -263K | -140% |
| Total assets | NOK 9,3M | -7% |
| Equity | NOK 841K | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 102 | 52 | 301 | 1 319 | 1 671 | 0 | 0 | 7 286 | 0 | 10 | 204 | 155 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | 57 | 5 | 185 | 1 022 | 1 618 | −49 | −147 | 1 118 | −60 | −57 | 49 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 57 | 5 | 185 | 1 022 | 1 618 | −49 | −147 | 1 118 | −60 | −57 | 49 | −71 |
| Net financials | −49 | −91 | −99 | −78 | −34 | −243 | 0 | −15 | −0 | −1 | −26 | 573 | −266 |
| Profit before tax | −69 | −35 | −93 | 107 | 987 | 1 375 | −49 | −162 | 1 117 | −60 | −83 | 622 | −337 |
| Tax | −0 | −0 | −0 | −0 | 216 | 307 | −30 | −36 | 246 | −13 | −18 | −39 | −74 |
| Net profit | −69 | −35 | −93 | 107 | 772 | 1 068 | −19 | −127 | 872 | −47 | −64 | 661 | −263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 723 | 1 697 | 1 726 | 91 | 4 984 | 1 993 | 1 854 | 3 823 | 3 991 | 3 826 | 7 226 | 10 057 | 9 347 |
| Equity | −39 | −73 | −166 | −59 | 713 | 1 380 | 1 361 | 1 234 | 2 106 | 1 308 | 1 243 | 1 104 | 841 |
| Long-term debt | 1 750 | 1 766 | 1 877 | 122 | 236 | 523 | 404 | 323 | 195 | 207 | 3 515 | 3 461 | 3 373 |
| Short-term debt | 11 | 5 | 16 | 28 | 4 036 | 90 | 89 | 2 266 | 1 690 | 2 312 | 2 468 | 5 491 | 5 133 |
| Total debt | 1 761 | 1 770 | 1 892 | 150 | 4 271 | 613 | 493 | 2 589 | 1 885 | 2 519 | 5 983 | 8 953 | 8 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfheim Holding As | Company | 50.0% | 50.0% | 2024 |
Alfheims Pengebinge As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Pedersen | Deputy Member | 0 companies |
| Markus Alfheim | Deputy Chairman | 0 companies |
| Olav Inge Alfheim | Chairman | 0 companies |