| Revenue | NOK 2,3M | +7% |
| EBITDA | NOK -175K | -51% |
| Net profit | NOK -203K | -60% |
| Total assets | NOK 297K | -34% |
| Equity | NOK -97K | -191% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 483 | 1 716 | 1 624 | 2 036 | 2 389 | 1 955 | 1 905 | 1 833 | 5 557 | 2 014 | 2 474 | 3 004 | 2 181 | 2 329 |
| Staff expenses | −708 | −675 | −186 | −367 | −232 | −360 | −321 | −469 | −359 | −835 | −576 | −885 | −642 | −694 |
| EBITDA | 27 | −278 | 282 | −170 | 530 | −51 | 135 | 37 | 500 | 14 | −58 | −14 | −116 | −175 |
| Depreciation & amort. | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 | −278 | 282 | −170 | 530 | −51 | 135 | 37 | 500 | 14 | −58 | −14 | −116 | −175 |
| Net financials | 19 | −1 | 0 | −1 | 1 | −5 | 8 | −9 | 0 | −3 | −34 | 19 | −11 | −28 |
| Profit before tax | 32 | −279 | 283 | −171 | 531 | −56 | 144 | 28 | 500 | 11 | −92 | 4 | −127 | −203 |
| Tax | 6 | −0 | 1 | −0 | 92 | −0 | 17 | 9 | 112 | 8 | −0 | −0 | −0 | −0 |
| Net profit | 26 | −279 | 282 | −171 | 439 | −56 | 127 | 18 | 389 | 3 | −92 | 4 | −127 | −203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 371 | 404 | 366 | 840 | 513 | 513 | 480 | 994 | 606 | 408 | 772 | 447 | 297 |
| Equity | 54 | −225 | 57 | −114 | 325 | 84 | 211 | 229 | 618 | 321 | 229 | 233 | 106 | −97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 596 | 347 | 480 | 515 | 429 | 301 | 250 | 376 | 285 | 179 | 540 | 341 | 394 |
| Total debt | 628 | 596 | 347 | 480 | 515 | 429 | 302 | 251 | 376 | 285 | 179 | 540 | 341 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Stette | Deputy Member | 0 companies |
| Anne Egelund Stette | Chairman | 0 companies |