| Revenue | NOK 9,7M | +1% |
| EBITDA | NOK -1,4M | -112% |
| Net profit | NOK -4M | -23% |
| Total assets | NOK 27,8M | -20% |
| Equity | NOK 11,2M | +21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 0 | 0 | 505 | 1 602 | 75 | 1 545 | 1 204 | 4 806 | 4 234 | 9 519 | 9 657 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −489 | −394 | −2 877 | −3 509 | −3 124 | −3 382 |
| EBITDA | −23 | −32 | −52 | −6 | −27 | −1 621 | −2 670 | −3 263 | −2 964 | −2 432 | −675 | −1 435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −278 | −364 | −792 | −882 | −1 767 | −1 594 |
| EBIT | −23 | −32 | −52 | −6 | −27 | −1 636 | −2 948 | −3 627 | −3 756 | −3 314 | −2 443 | −3 029 |
| Net financials | 0 | 0 | −1 | −3 | 4 | 10 | 44 | −151 | −76 | −630 | −875 | −1 018 |
| Profit before tax | −22 | −32 | −53 | −9 | −23 | −1 626 | −2 905 | −3 778 | −3 832 | −3 944 | −3 318 | −4 047 |
| Tax | −0 | −79 | −126 | −106 | −191 | −494 | −898 | −1 100 | −1 145 | −868 | −24 | −0 |
| Net profit | −22 | 47 | 73 | 98 | 168 | −1 132 | −2 007 | −2 678 | −2 688 | −3 076 | −3 293 | −4 047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 1 210 | 2 621 | 4 340 | 8 416 | 22 039 | 27 056 | 27 347 | 34 716 | 35 401 | 34 810 | 27 835 |
| Equity | 179 | 427 | 800 | 898 | 3 347 | 13 215 | 16 408 | 13 730 | 15 643 | 12 566 | 9 273 | 11 249 |
| Long-term debt | 0 | 505 | 1 360 | 1 360 | 3 845 | 7 578 | 6 986 | 10 107 | 13 686 | 16 312 | 18 424 | 11 030 |
| Short-term debt | 260 | 278 | 461 | 2 083 | 1 224 | 1 247 | 3 663 | 3 509 | 5 388 | 6 523 | 7 112 | 5 555 |
| Total debt | 260 | 783 | 1 821 | 3 443 | 5 069 | 8 824 | 10 648 | 13 616 | 19 074 | 22 835 | 25 537 | 16 586 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gema Invest As | Company | 36.7% | 36.7% | 2024 |
Tangen Innovation As | Company | 19.7% | 19.7% | 2024 |
Stjørdal Gjensidig Brannkasse | Company | 7.0% | 7.0% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Midconsult As | Company | 2.4% | 2.4% | 2024 |
Jamada As | Company | 1.9% | 1.9% | 2024 |
Usegi As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iwar Arnstad | Chairman | 0 companies |
| Arve Ingeir Leren | Chairman | 0 companies |
| Tone Beate Gjerstad | Board of Directors | 0 companies |
| Arild Søraunet | Board of Directors | 0 companies |
| Bjørn Ove Slind | Board of Directors | 0 companies |
| Inger Helene Smågård | Board of Directors | 0 companies |