| Revenue | NOK 3,5M | +68% |
| EBITDA | NOK -736K | -224% |
| Net profit | NOK 2,4M | -5% |
| Total assets | NOK 7,4M | +21% |
| Equity | NOK 6,8M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 1 316 | 1 805 | 1 290 | 1 675 | 8 253 | 5 984 | 5 157 | 3 772 | 6 753 | 5 158 | 2 065 | 3 459 |
| Staff expenses | −450 | −409 | −405 | −506 | −590 | −654 | −481 | −586 | −503 | −590 | −598 | −480 | −1 272 |
| EBITDA | 230 | 691 | 1 138 | 358 | 213 | 2 468 | 973 | 2 144 | 662 | 1 286 | 900 | 596 | −736 |
| Depreciation & amort. | −3 | −15 | −26 | −38 | −51 | −56 | −89 | −74 | −31 | −42 | −83 | −55 | −48 |
| EBIT | 227 | 676 | 1 112 | 319 | 163 | 2 412 | 884 | 2 071 | 631 | 1 244 | 817 | 541 | −784 |
| Net financials | 0 | −1 | 1 | 0 | 1 | −3 | 6 | 14 | 2 758 | 4 | −1 315 | 2 113 | 3 454 |
| Profit before tax | 227 | 675 | 1 113 | 320 | 164 | 2 409 | 890 | 2 085 | 3 389 | 1 248 | −498 | 2 653 | 2 670 |
| Tax | 65 | 189 | 302 | 87 | 47 | 579 | 219 | 467 | 142 | 268 | 211 | 135 | 283 |
| Net profit | 162 | 486 | 812 | 233 | 117 | 1 830 | 672 | 1 618 | 3 248 | 980 | −709 | 2 519 | 2 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 1 049 | 1 667 | 1 560 | 750 | 3 079 | 2 443 | 4 232 | 7 595 | 9 976 | 5 441 | 6 113 | 7 378 |
| Equity | 187 | 323 | 534 | 367 | 184 | 1 214 | 1 886 | 3 504 | 6 892 | 6 072 | 3 863 | 4 882 | 6 769 |
| Long-term debt | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 723 | 1 131 | 1 193 | 565 | 1 864 | 557 | 728 | 703 | 3 904 | 1 577 | 1 231 | 609 |
| Total debt | 300 | 726 | 1 132 | 1 193 | 565 | 1 864 | 557 | 728 | 703 | 3 904 | 1 577 | 1 231 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Reienes | Chief Executive Officer | 0 companies |
| Jan Ove Ottesen | Chairman | 0 companies |